Selva Gida Sanayi A.S. Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,515	1,390	1,993	1,199	287.14
Revenue Growth (YoY)	-15.42%	-30.24%	66.24%	317.49%	-
Cost of Revenue	1,239	1,170	1,723	1,003	229.88
Gross Profit	276.39	220.75	269.91	195.78	57.27
Selling, General & Admin	286.41	243.28	223.74	96.06	27.72
Research & Development	0.47	0.44	0.22	0.12	0.03
Other Operating Expenses	-8.23	-25.2	-6.47	-8.14	-7.72
Operating Expenses	278.64	218.51	217.49	88.04	20.03
Operating Income	-2.25	2.24	52.42	107.74	37.24
Interest Expense	-250.06	-137.03	-27.4	-23.58	-83.24
Interest & Investment Income	288.66	304.08	434.75	19.27	22.15
Currency Exchange Gain (Loss)	-16.42	-16.42	-51.6	-126.58	20.21
Other Non Operating Income (Expenses)	219.72	-36.82	68.46	434.61	-3.33
EBT Excluding Unusual Items	239.64	116.05	476.62	411.47	-6.97
Gain (Loss) on Sale of Investments	-1.36	-1.36	1.33	-309.43	-0.44
Pretax Income	238.28	114.7	477.95	102.04	-7.41
Income Tax Expense	130.61	80.25	227.15	179.71	3.44
Net Income	107.67	34.45	250.8	-77.67	-10.85
Net Income to Common	107.67	34.45	250.8	-77.67	-10.85
Net Income Growth	-46.57%	-86.27%	-	-	-
Shares Outstanding (Basic)	-	468	468	468	468
Shares Outstanding (Diluted)	-	468	468	468	468
EPS (Basic)	-	0.07	0.54	-0.17	-0.02
EPS (Diluted)	-	0.07	0.54	-0.17	-0.02
EPS Growth	-	-86.27%	-	-	-
Free Cash Flow	110.36	121.12	-97.62	7.96	12.58
Free Cash Flow Per Share	-	0.26	-0.21	0.02	0.03
Gross Margin	18.25%	15.88%	13.54%	16.33%	19.94%
Operating Margin	-0.15%	0.16%	2.63%	8.99%	12.97%
Profit Margin	7.11%	2.48%	12.58%	-6.48%	-3.78%
Free Cash Flow Margin	7.29%	8.71%	-4.90%	0.66%	4.38%
EBITDA	58.48	62.85	98.2	121.44	40.61
EBITDA Margin	3.86%	4.52%	4.93%	10.13%	14.14%
D&A For EBITDA	60.73	60.61	45.78	13.71	3.37
EBIT	-2.25	2.24	52.42	107.74	37.24
EBIT Margin	-0.15%	0.16%	2.63%	8.99%	12.97%
Effective Tax Rate	54.81%	69.97%	47.52%	176.12%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.