Selva Gida Sanayi A.S. Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,009	1,820	1,993	1,199	287.14
Revenue Growth (YoY)	10.39%	-8.69%	66.24%	317.49%	-
Cost of Revenue	1,663	1,533	1,723	1,003	229.88
Gross Profit	345.99	286.64	269.91	195.78	57.27
Selling, General & Admin	323.14	318.56	223.74	96.06	27.72
Research & Development	0.61	0.59	0.22	0.12	0.03
Other Operating Expenses	14.73	-32.99	-6.47	-8.14	-7.72
Operating Expenses	338.49	286.16	217.49	88.04	20.03
Operating Income	7.5	0.48	52.42	107.74	37.24
Interest Expense	-265.86	-179.36	-27.4	-23.58	-83.24
Interest & Investment Income	105.12	398.02	434.75	19.27	22.15
Currency Exchange Gain (Loss)	-54.25	-32.8	-51.6	-126.58	20.21
Other Non Operating Income (Expenses)	124.44	-36.88	68.46	434.61	-3.33
EBT Excluding Unusual Items	-83.05	149.45	476.62	411.47	-6.97
Gain (Loss) on Sale of Investments	-243.53	-1.78	1.33	-309.43	-0.44
Pretax Income	-326.58	147.68	477.95	102.04	-7.41
Income Tax Expense	127.39	105.04	227.15	179.71	3.44
Net Income	-453.97	42.63	250.8	-77.67	-10.85
Net Income to Common	-453.97	42.63	250.8	-77.67	-10.85
Net Income Growth	-	-83.00%	-	-	-
Shares Outstanding (Basic)	1,053	468	468	468	468
Shares Outstanding (Diluted)	1,053	468	468	468	468
Shares Change (YoY)	125.00%	-	-	-	-
EPS (Basic)	-0.43	0.09	0.54	-0.17	-0.02
EPS (Diluted)	-0.43	0.09	0.54	-0.17	-0.02
EPS Growth	-	-83.00%	-	-	-
Free Cash Flow	-812.2	400.01	-97.62	7.96	12.58
Free Cash Flow Per Share	-0.77	0.85	-0.21	0.02	0.03
Gross Margin	17.22%	15.75%	13.54%	16.33%	19.94%
Operating Margin	0.37%	0.03%	2.63%	8.99%	12.97%
Profit Margin	-22.60%	2.34%	12.58%	-6.48%	-3.78%
Free Cash Flow Margin	-40.43%	21.98%	-4.90%	0.66%	4.38%
EBITDA	81.87	82.26	98.2	121.44	40.61
EBITDA Margin	4.08%	4.52%	4.93%	10.13%	14.14%
D&A For EBITDA	74.37	81.79	45.78	13.71	3.37
EBIT	7.5	0.48	52.42	107.74	37.24
EBIT Margin	0.37%	0.03%	2.63%	8.99%	12.97%
Effective Tax Rate	-	71.13%	47.52%	176.12%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.