Selva Gida Sanayi A.S. Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,431	1,390	1,993	1,199	287.14
Revenue Growth (YoY)	-23.68%	-30.24%	66.24%	317.49%	-
Cost of Revenue	1,175	1,170	1,723	1,003	229.88
Gross Profit	255.73	220.75	269.91	195.78	57.27
Selling, General & Admin	276.72	243.28	223.74	96.06	27.72
Research & Development	0.46	0.44	0.22	0.12	0.03
Other Operating Expenses	-8.15	-25.2	-6.47	-8.14	-7.72
Operating Expenses	269.03	218.51	217.49	88.04	20.03
Operating Income	-13.3	2.24	52.42	107.74	37.24
Interest Expense	-236.56	-137.03	-27.4	-23.58	-83.24
Interest & Investment Income	343.58	304.08	434.75	19.27	22.15
Currency Exchange Gain (Loss)	-16.42	-16.42	-51.6	-126.58	20.21
Other Non Operating Income (Expenses)	163.85	-36.82	68.46	434.61	-3.33
EBT Excluding Unusual Items	241.15	116.05	476.62	411.47	-6.97
Gain (Loss) on Sale of Investments	-1.36	-1.36	1.33	-309.43	-0.44
Pretax Income	239.79	114.7	477.95	102.04	-7.41
Income Tax Expense	138.87	80.25	227.15	179.71	3.44
Net Income	100.92	34.45	250.8	-77.67	-10.85
Net Income to Common	100.92	34.45	250.8	-77.67	-10.85
Net Income Growth	-51.54%	-86.27%	-	-	-
Shares Outstanding (Basic)	660	468	468	468	468
Shares Outstanding (Diluted)	660	468	468	468	468
EPS (Basic)	0.15	0.07	0.54	-0.17	-0.02
EPS (Diluted)	0.15	0.07	0.54	-0.17	-0.02
EPS Growth	-80.00%	-86.27%	-	-	-
Free Cash Flow	91.1	121.12	-97.62	7.96	12.58
Free Cash Flow Per Share	0.14	0.26	-0.21	0.02	0.03
Gross Margin	17.87%	15.88%	13.54%	16.33%	19.94%
Operating Margin	-0.93%	0.16%	2.63%	8.99%	12.97%
Profit Margin	7.05%	2.48%	12.58%	-6.48%	-3.78%
Free Cash Flow Margin	6.37%	8.71%	-4.90%	0.66%	4.38%
EBITDA	51.5	62.85	98.2	121.44	40.61
EBITDA Margin	3.60%	4.52%	4.93%	10.13%	14.14%
D&A For EBITDA	64.8	60.61	45.78	13.71	3.37
EBIT	-13.3	2.24	52.42	107.74	37.24
EBIT Margin	-0.93%	0.16%	2.63%	8.99%	12.97%
Effective Tax Rate	57.91%	69.97%	47.52%	176.12%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.