Silverline Endustri ve Ticaret A.S. (IST:SILVR)
Turkey
· Delayed Price · Currency is TRY 15.59
+0.44 (2.90%)
Last updated: Jun 3, 2025
IST:SILVR Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -47.55 | 46.69 | -36.54 | 154.22 | -8.04 | 10.93 | Upgrade
|
| Depreciation & Amortization | 80.36 | 63.1 | 101.51 | 70.72 | 13.26 | 10.32 | Upgrade
|
| Other Amortization | 48.49 | 48.49 | 41.04 | 18.23 | 2.55 | 1.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | 8.58 | - | - | 10.06 | - | -1.11 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | 0 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 0.42 | - | Upgrade
|
| Other Operating Activities | 91.74 | 75.91 | -26.52 | -82.99 | 31.37 | 21.95 | Upgrade
|
| Change in Accounts Receivable | 53.36 | 72.43 | 423.83 | 39.55 | -52.41 | -46.8 | Upgrade
|
| Change in Inventory | 89.46 | 96.42 | 120.63 | 91.05 | -88.48 | -28.78 | Upgrade
|
| Change in Accounts Payable | -311.37 | -381.5 | -481.79 | -181.34 | 161.34 | 62.79 | Upgrade
|
| Change in Unearned Revenue | -25.64 | -22.26 | 23.22 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 55.17 | 118.82 | -11.48 | -7.79 | -5.26 | 0.06 | Upgrade
|
| Operating Cash Flow | 42.6 | 118.11 | 153.9 | 111.72 | 54.75 | 30.4 | Upgrade
|
| Operating Cash Flow Growth | 27.22% | -23.26% | 37.76% | 104.04% | 80.09% | 333.42% | Upgrade
|
| Capital Expenditures | -74.7 | -85.43 | -103.52 | -71.81 | -22.83 | -11.13 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.3 | 0.06 | 0.23 | 0.15 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -41.47 | -13.45 | -7.96 | Upgrade
|
| Other Investing Activities | 1.59 | 2.47 | 0.89 | -41.49 | 0.01 | 0.01 | Upgrade
|
| Investing Cash Flow | -73.11 | -82.96 | -102.33 | -154.71 | -36.03 | -18.93 | Upgrade
|
| Long-Term Debt Issued | - | 28.11 | 4.9 | 115.61 | 8.23 | 11 | Upgrade
|
| Long-Term Debt Repaid | - | - | -49.66 | -42.46 | -20.6 | -14.12 | Upgrade
|
| Net Debt Issued (Repaid) | 78.52 | 28.11 | -44.76 | 73.15 | -12.37 | -3.12 | Upgrade
|
| Other Financing Activities | -65.12 | -59.2 | -36.19 | -13.12 | -5.67 | -5.74 | Upgrade
|
| Financing Cash Flow | 13.4 | -31.09 | -80.95 | 60.03 | -18.04 | -8.86 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | 0.12 | 3.46 | 1.07 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 3.37 | -0.37 | -42.16 | 10.75 | - | - | Upgrade
|
| Net Cash Flow | -13.74 | 3.68 | -71.54 | 27.91 | 4.14 | 3.69 | Upgrade
|
| Free Cash Flow | -32.1 | 32.68 | 50.38 | 39.91 | 31.92 | 19.27 | Upgrade
|
| Free Cash Flow Growth | - | -35.14% | 26.25% | 25.00% | 65.67% | - | Upgrade
|
| Free Cash Flow Margin | -1.81% | 1.66% | 1.76% | 1.24% | 3.27% | 3.45% | Upgrade
|
| Free Cash Flow Per Share | -0.71 | 0.73 | 1.12 | 0.89 | 0.71 | 0.43 | Upgrade
|
| Cash Interest Paid | 59.2 | 59.2 | 36.19 | 13.12 | 5.67 | 6.66 | Upgrade
|
| Cash Income Tax Paid | 0.1 | 0.1 | 0.03 | - | - | - | Upgrade
|
| Levered Free Cash Flow | -110.59 | -114.5 | 84.62 | -31.37 | 63.78 | 4.35 | Upgrade
|
| Unlevered Free Cash Flow | -69.27 | -77.5 | 107.24 | -23.17 | 67.54 | 8.8 | Upgrade
|
| Change in Net Working Capital | 160.06 | 165.04 | -99.15 | -13.77 | -48.99 | -3.04 | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.