IST:SOKE Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,537	5,465	7,572	4,733	773.17
Revenue Growth (YoY)	37.91%	-27.83%	59.98%	512.16%	-
Cost of Revenue	6,967	4,854	6,511	4,035	683.22
Gross Profit	569.8	611.29	1,061	698.31	89.95
Selling, General & Admin	570.08	497.29	483.3	233.54	46.86
Research & Development	1.68	2.53	1.21	0.31	0.26
Other Operating Expenses	-99.13	-2.94	8.86	0.17	-0.14
Operating Expenses	472.62	496.95	493.61	234.08	46.98
Operating Income	97.17	114.34	567.66	464.23	42.97
Interest Expense	-518.14	-85.69	-65.52	-111.37	-19.03
Interest & Investment Income	65.72	184.22	373.77	46.3	2.08
Currency Exchange Gain (Loss)	-	-0.64	55.68	-14.56	11.27
Other Non Operating Income (Expenses)	108.5	-484.55	-905.32	-72.12	-19.2
EBT Excluding Unusual Items	-246.74	-272.32	26.27	312.48	18.1
Gain (Loss) on Sale of Investments	-107.57	-8.51	-57.48	-4.16	-
Other Unusual Items	-	-	-	-	-0.01
Pretax Income	-354.31	-280.82	-31.2	308.32	18.09
Income Tax Expense	2.26	-8.89	120.17	0.27	5.23
Earnings From Continuing Operations	-356.57	-271.94	-151.37	308.05	12.86
Minority Interest in Earnings	17.28	19.85	10.2	-	-
Net Income	-339.29	-252.09	-141.17	308.05	12.86
Net Income to Common	-339.29	-252.09	-141.17	308.05	12.86
Net Income Growth	-	-	-	2295.38%	-
Shares Outstanding (Basic)	-	387	378	144	88
Shares Outstanding (Diluted)	-	387	378	144	88
Shares Change (YoY)	-	2.13%	162.45%	64.54%	-
EPS (Basic)	-	-0.65	-0.37	2.14	0.15
EPS (Diluted)	-	-0.65	-0.37	2.14	0.15
EPS Growth	-	-	-	1355.81%	-
Free Cash Flow	-82.89	-510.13	-903.56	136.91	-14.05
Free Cash Flow Per Share	-	-1.32	-2.39	0.95	-0.16
Gross Margin	7.56%	11.19%	14.02%	14.75%	11.63%
Operating Margin	1.29%	2.09%	7.50%	9.81%	5.56%
Profit Margin	-4.50%	-4.61%	-1.86%	6.51%	1.66%
Free Cash Flow Margin	-1.10%	-9.34%	-11.93%	2.89%	-1.82%
EBITDA	384.05	302.3	716.44	513.77	46.9
EBITDA Margin	5.10%	5.53%	9.46%	10.85%	6.07%
D&A For EBITDA	286.88	187.96	148.78	49.54	3.92
EBIT	97.17	114.34	567.66	464.23	42.97
EBIT Margin	1.29%	2.09%	7.50%	9.81%	5.56%
Effective Tax Rate	-	-	-	0.09%	28.90%
Advertising Expenses	-	20.1	21.99	8.36	0.74

Source: S&P Global Market Intelligence. Standard template. Financial Sources.