IST:SSAAT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	13,392	13,010	11,542	10,580
Revenue Growth (YoY)	-	12.72%	9.10%	-
Cost of Revenue	5,470	5,346	4,796	3,999
Gross Profit	7,922	7,664	6,746	6,580
Selling, General & Admin	4,764	4,609	4,284	3,476
Other Operating Expenses	-415.77	-401.05	-584.81	-104.65
Operating Expenses	4,348	4,208	3,700	3,372
Operating Income	3,574	3,455	3,046	3,209
Interest Expense	-1,536	-1,491	-1,567	-1,078
Interest & Investment Income	46.62	54.01	99.39	38.05
Currency Exchange Gain (Loss)	-3.73	-3.83	-38.89	113.03
Other Non Operating Income (Expenses)	196.14	206.5	295.35	359.77
EBT Excluding Unusual Items	2,277	2,221	1,835	2,641
Gain (Loss) on Sale of Investments	-0.03	-0.03	-	-18.8
Legal Settlements	-9.16	-9.28	-1.34	-3.68
Pretax Income	2,268	2,211	1,834	2,619
Income Tax Expense	749.63	681.5	601.37	522.73
Net Income	1,518	1,530	1,233	2,096
Net Income to Common	1,518	1,530	1,233	2,096
Net Income Growth	-	24.13%	-41.20%	-
Shares Outstanding (Basic)	620	620	-	-
Shares Outstanding (Diluted)	620	620	-	-
EPS (Basic)	2.45	2.47	-	-
EPS (Diluted)	2.45	2.47	-	-
Free Cash Flow	1,206	1,175	634.97	-29.97
Free Cash Flow Per Share	1.94	1.90	-	-
Gross Margin	59.15%	58.91%	58.45%	62.20%
Operating Margin	26.69%	26.56%	26.39%	30.33%
Profit Margin	11.34%	11.76%	10.68%	19.81%
Free Cash Flow Margin	9.00%	9.03%	5.50%	-0.28%
EBITDA	3,579	3,582	3,129	3,299
EBITDA Margin	26.72%	27.53%	27.11%	31.18%
D&A For EBITDA	4.48	126.79	82.92	90.45
EBIT	3,574	3,455	3,046	3,209
EBIT Margin	26.69%	26.56%	26.39%	30.33%
Effective Tax Rate	33.05%	30.82%	32.79%	19.96%
Advertising Expenses	-	763.63	774.1	520.08