IST:SURGY Cash Flow Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Income	1,682	328.76	1,313	611.88
Depreciation & Amortization	1.96	1.67	0.65	0.05
Asset Writedown	-1,605	-1,185	-1,511	-747.19
Change in Accounts Receivable	-191.06	-375.89	116.73	-46.15
Change in Accounts Payable	-7.64	21.32	-2.22	36.6
Change in Other Net Operating Assets	-19.81	0.37	0.6	9.47
Other Operating Activities	862.13	619.04	43.35	42.07
Operating Cash Flow	366.04	-468.42	626.13	132.5
Operating Cash Flow Growth	-	-	372.54%	-
Acquisition of Real Estate Assets	-	-	-	-0.43
Sale of Real Estate Assets	506.56	275.84	32.33	23.63
Net Sale / Acq. of Real Estate Assets	506.56	275.84	32.33	23.2
Other Investing Activities	1,143	561.65	-	-
Investing Cash Flow	1,650	837.49	32.33	23.2
Long-Term Debt Issued	-	40.09	-	-
Net Debt Issued (Repaid)	34.35	40.09	-	-
Issuance of Common Stock	-	-	75	45.07
Repurchase of Common Stock	-4.56	-3.47	-	-
Other Financing Activities	-1,879	-809.61	313.42	-199.02
Miscellaneous Cash Flow Adjustments	-51.87	-203.47	-386.92	-
Net Cash Flow	114.91	-607.39	659.97	1.76
Levered Free Cash Flow	-917.15	-1,289	-632.56	-
Unlevered Free Cash Flow	-893.84	-1,288	-632.56	-
Change in Working Capital	-575.55	-232.87	780.33	225.69

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.