Turkcell Iletisim Hizmetleri A.S. (IST: TCELL)
Turkey
· Delayed Price · Currency is TRY 95.35
+1.35 (1.44%)
Nov 21, 2024, 2:23 PM GMT+3
TCELL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 113,413 | 107,116 | 93,487 | 35,921 | 29,104 | 25,137 | Upgrade
|
| Revenue Growth (YoY) | -30.82% | 14.58% | 160.26% | 23.42% | 15.78% | 18.06% | Upgrade
|
| Cost of Revenue | 86,919 | 84,442 | 81,377 | 25,218 | 20,334 | 17,090 | Upgrade
|
| Gross Profit | 26,494 | 22,675 | 12,110 | 10,703 | 8,770 | 8,048 | Upgrade
|
| Selling, General & Admin | 11,574 | 9,040 | 7,085 | 2,670 | 2,102 | 2,308 | Upgrade
|
| Other Operating Expenses | 2,538 | 5,340 | 1,591 | 484.31 | 453.48 | 46.01 | Upgrade
|
| Operating Expenses | 14,113 | 14,380 | 8,676 | 3,154 | 2,556 | 2,354 | Upgrade
|
| Operating Income | 12,382 | 8,295 | 3,434 | 7,549 | 6,214 | 5,693 | Upgrade
|
| Interest Expense | -8,750 | -6,255 | -5,475 | -1,199 | -1,001 | -1,031 | Upgrade
|
| Interest & Investment Income | 9,412 | 10,993 | 6,291 | 1,470 | 758.81 | 659.42 | Upgrade
|
| Earnings From Equity Investments | 152.36 | 1,525 | 522.22 | 90.09 | -13.78 | -15.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,992 | -16,032 | -8,016 | -5,773 | -2,520 | -995.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,243 | 8,170 | 7,078 | 2,764 | 1,662 | -543.74 | Upgrade
|
| EBT Excluding Unusual Items | 12,447 | 6,696 | 3,834 | 4,901 | 5,100 | 3,766 | Upgrade
|
| Merger & Restructuring Charges | 289.43 | - | - | -5.99 | -13.05 | -91.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | -23.16 | -23.16 | -35.5 | - | -31.54 | -44.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | -66.5 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -58.93 | -48.17 | -391.62 | -39.84 | -22.65 | -20.55 | Upgrade
|
| Legal Settlements | -590.37 | -738.27 | -156.02 | -313.59 | -406.16 | -320.14 | Upgrade
|
| Other Unusual Items | -24.02 | - | - | - | - | - | Upgrade
|
| Pretax Income | 11,524 | 5,887 | 3,251 | 4,541 | 4,627 | 3,290 | Upgrade
|
| Income Tax Expense | -14,516 | -4,676 | -2,785 | -490.18 | 387.19 | 785.63 | Upgrade
|
| Earnings From Continuing Operations | 26,041 | 10,563 | 6,036 | 5,031 | 4,240 | 2,504 | Upgrade
|
| Earnings From Discontinued Operations | 12,749 | 1,970 | 842.37 | - | - | 772.44 | Upgrade
|
| Net Income to Company | 38,789 | 12,532 | 6,879 | 5,031 | 4,240 | 3,277 | Upgrade
|
| Minority Interest in Earnings | 25.97 | 21.75 | 1.58 | -0.18 | -2.53 | -30.2 | Upgrade
|
| Net Income | 38,815 | 12,554 | 6,880 | 5,031 | 4,237 | 3,246 | Upgrade
|
| Net Income to Common | 38,815 | 12,554 | 6,880 | 5,031 | 4,237 | 3,246 | Upgrade
|
| Net Income Growth | - | 82.46% | 36.76% | 18.74% | 30.51% | 60.63% | Upgrade
|
| Shares Outstanding (Basic) | 2,185 | 2,182 | 2,183 | 2,183 | 2,183 | 2,184 | Upgrade
|
| Shares Outstanding (Diluted) | 2,185 | 2,182 | 2,183 | 2,183 | 2,183 | 2,184 | Upgrade
|
| Shares Change (YoY) | 0.14% | -0.05% | - | - | -0.04% | -0.04% | Upgrade
|
| EPS (Basic) | 17.76 | 5.75 | 3.15 | 2.30 | 1.94 | 1.49 | Upgrade
|
| EPS (Diluted) | 17.76 | 5.75 | 3.15 | 2.30 | 1.94 | 1.49 | Upgrade
|
| EPS Growth | - | 82.54% | 36.76% | 18.79% | 30.50% | 60.69% | Upgrade
|
| Free Cash Flow | 29,347 | 33,330 | 30,887 | 15,603 | 10,183 | 6,686 | Upgrade
|
| Free Cash Flow Per Share | 13.43 | 15.27 | 14.15 | 7.15 | 4.66 | 3.06 | Upgrade
|
| Dividend Per Share | 2.853 | 2.853 | 1.023 | 0.572 | 1.175 | 0.369 | Upgrade
|
| Dividend Growth | 178.99% | 178.99% | 78.89% | -51.36% | 218.61% | -19.64% | Upgrade
|
| Gross Margin | 23.36% | 21.17% | 12.95% | 29.80% | 30.13% | 32.01% | Upgrade
|
| Operating Margin | 10.92% | 7.74% | 3.67% | 21.01% | 21.35% | 22.65% | Upgrade
|
| Profit Margin | 34.22% | 11.72% | 7.36% | 14.01% | 14.56% | 12.92% | Upgrade
|
| Free Cash Flow Margin | 25.88% | 31.12% | 33.04% | 43.44% | 34.99% | 26.60% | Upgrade
|
| EBITDA | 15,529 | 24,794 | 23,238 | 11,205 | 9,328 | 8,529 | Upgrade
|
| EBITDA Margin | 13.69% | 23.15% | 24.86% | 31.19% | 32.05% | 33.93% | Upgrade
|
| D&A For EBITDA | 3,147 | 16,500 | 19,804 | 3,657 | 3,114 | 2,836 | Upgrade
|
| EBIT | 12,382 | 8,295 | 3,434 | 7,549 | 6,214 | 5,693 | Upgrade
|
| EBIT Margin | 10.92% | 7.74% | 3.67% | 21.01% | 21.35% | 22.65% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 8.37% | 23.88% | Upgrade
|
| Revenue as Reported | 113,413 | 107,116 | 93,487 | 35,921 | 29,104 | 25,137 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.