Turkcell Iletisim Hizmetleri A.S. (IST:TCELL)
97.85
-1.15 (-1.16%)
Aug 22, 2025, 6:09 PM GMT+3
IST:TCELL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
178,263 | 166,671 | 154,653 | 93,487 | 35,921 | 29,104 | Upgrade | |
Revenue Growth (YoY) | 1.16% | 7.77% | 65.43% | 160.26% | 23.42% | 15.78% | Upgrade |
Cost of Revenue | 129,270 | 125,512 | 121,987 | 81,377 | 25,218 | 20,334 | Upgrade |
Gross Profit | 48,993 | 41,159 | 32,666 | 12,110 | 10,703 | 8,770 | Upgrade |
Selling, General & Admin | 19,671 | 17,763 | 13,052 | 7,085 | 2,670 | 2,102 | Upgrade |
Other Operating Expenses | -11,223 | -11,142 | -12,999 | 1,591 | 484.31 | 453.48 | Upgrade |
Operating Expenses | 8,447 | 6,621 | 53.15 | 8,676 | 3,154 | 2,556 | Upgrade |
Operating Income | 40,545 | 34,538 | 32,613 | 3,434 | 7,549 | 6,214 | Upgrade |
Interest Expense | -25,947 | -25,535 | -48,809 | -5,475 | -1,199 | -1,001 | Upgrade |
Interest & Investment Income | 4,236 | 4,506 | 17,014 | 6,291 | 1,470 | 758.81 | Upgrade |
Earnings From Equity Investments | -4,172 | -3,163 | 2,202 | 522.22 | 90.09 | -13.78 | Upgrade |
Currency Exchange Gain (Loss) | 2,962 | - | - | -8,016 | -5,773 | -2,520 | Upgrade |
Other Non Operating Income (Expenses) | 3,626 | 5,851 | 5,511 | 7,078 | 2,764 | 1,662 | Upgrade |
EBT Excluding Unusual Items | 21,250 | 16,197 | 8,530 | 3,834 | 4,901 | 5,100 | Upgrade |
Merger & Restructuring Charges | 12.28 | - | - | - | -5.99 | -13.05 | Upgrade |
Gain (Loss) on Sale of Investments | -108.28 | -108.28 | -33.43 | -35.5 | - | -31.54 | Upgrade |
Gain (Loss) on Sale of Assets | 18.64 | - | - | - | - | - | Upgrade |
Asset Writedown | -135.73 | -135.56 | 2.06 | -391.62 | -39.84 | -22.65 | Upgrade |
Legal Settlements | -65 | - | - | -156.02 | -313.59 | -406.16 | Upgrade |
Other Unusual Items | 4.91 | - | - | - | - | - | Upgrade |
Pretax Income | 20,977 | 15,953 | 8,499 | 3,251 | 4,541 | 4,627 | Upgrade |
Income Tax Expense | 8,500 | 4,866 | -6,751 | -2,785 | -490.18 | 387.19 | Upgrade |
Earnings From Continuing Operations | 12,477 | 11,087 | 15,250 | 6,036 | 5,031 | 4,240 | Upgrade |
Earnings From Discontinued Operations | 10,736 | 12,428 | 2,844 | 842.37 | - | - | Upgrade |
Net Income to Company | 23,213 | 23,515 | 18,094 | 6,879 | 5,031 | 4,240 | Upgrade |
Minority Interest in Earnings | -1.18 | 8.56 | 31.4 | 1.58 | -0.18 | -2.53 | Upgrade |
Net Income | 23,212 | 23,523 | 18,125 | 6,880 | 5,031 | 4,237 | Upgrade |
Net Income to Common | 23,212 | 23,523 | 18,125 | 6,880 | 5,031 | 4,237 | Upgrade |
Net Income Growth | -14.40% | 29.78% | 163.43% | 36.76% | 18.74% | 30.51% | Upgrade |
Shares Outstanding (Basic) | 2,180 | 2,181 | 2,182 | 2,183 | 2,183 | 2,183 | Upgrade |
Shares Outstanding (Diluted) | 2,180 | 2,181 | 2,182 | 2,183 | 2,183 | 2,183 | Upgrade |
Shares Change (YoY) | -0.16% | -0.05% | -0.05% | - | - | -0.04% | Upgrade |
EPS (Basic) | 10.65 | 10.79 | 8.31 | 3.15 | 2.30 | 1.94 | Upgrade |
EPS (Diluted) | 10.65 | 10.79 | 8.31 | 3.15 | 2.30 | 1.94 | Upgrade |
EPS Growth | -14.26% | 29.85% | 163.55% | 36.76% | 18.79% | 30.50% | Upgrade |
Free Cash Flow | 59,396 | 44,313 | 48,122 | 30,887 | 15,603 | 10,183 | Upgrade |
Free Cash Flow Per Share | 27.25 | 20.32 | 22.05 | 14.15 | 7.15 | 4.67 | Upgrade |
Dividend Per Share | 3.636 | 3.636 | 2.853 | 1.023 | 0.572 | 1.175 | Upgrade |
Dividend Growth | 27.45% | 27.45% | 178.99% | 78.89% | -51.36% | 218.61% | Upgrade |
Gross Margin | 27.48% | 24.70% | 21.12% | 12.95% | 29.80% | 30.13% | Upgrade |
Operating Margin | 22.75% | 20.72% | 21.09% | 3.67% | 21.02% | 21.35% | Upgrade |
Profit Margin | 13.02% | 14.11% | 11.72% | 7.36% | 14.01% | 14.56% | Upgrade |
Free Cash Flow Margin | 33.32% | 26.59% | 31.12% | 33.04% | 43.44% | 34.99% | Upgrade |
EBITDA | 51,421 | 60,826 | 56,434 | 23,238 | 11,205 | 9,328 | Upgrade |
EBITDA Margin | 28.85% | 36.49% | 36.49% | 24.86% | 31.20% | 32.05% | Upgrade |
D&A For EBITDA | 10,876 | 26,288 | 23,822 | 19,804 | 3,657 | 3,114 | Upgrade |
EBIT | 40,545 | 34,538 | 32,613 | 3,434 | 7,549 | 6,214 | Upgrade |
EBIT Margin | 22.75% | 20.72% | 21.09% | 3.67% | 21.02% | 21.35% | Upgrade |
Effective Tax Rate | 40.52% | 30.50% | - | - | - | 8.37% | Upgrade |
Revenue as Reported | 178,263 | 166,671 | 154,653 | 93,487 | 35,921 | 29,104 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.