Türk Hava Yollari Anonim Ortakligi (IST:THYAO)
303.00
-4.50 (-1.46%)
Aug 31, 2026, 3:15 PM GMT+3
IST:THYAO Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,351 | 24,096 | 22,669 | 20,942 | 18,426 | 10,686 | |
Revenue Growth | 14.04% | 6.30% | 8.25% | 13.66% | 72.43% | 58.69% |
Cost of Revenue | 22,961 | 20,187 | 18,326 | 16,034 | 14,013 | 8,302 |
Gross Profit | 3,390 | 3,909 | 4,343 | 4,908 | 4,413 | 2,384 |
Selling, General & Admin | 2,517 | 2,369 | 2,398 | 2,204 | 1,658 | 1,086 |
Other Operating Expenses | -259 | -382 | -231 | -33 | -39 | -84 |
Operating Expenses | 2,258 | 1,987 | 2,167 | 2,171 | 1,619 | 1,002 |
Operating Income | 1,132 | 1,922 | 2,176 | 2,737 | 2,794 | 1,382 |
Interest Expense | -585 | -496 | -598 | -552 | -413 | -365 |
Interest & Investment Income | 2,311 | 1,922 | 2,059 | 1,124 | 433 | 276 |
Earnings From Equity Investments | 85 | 109 | 176 | 232 | 121 | 75 |
Currency Exchange Gain (Loss) | -251 | -85 | -345 | -190 | 257 | -361 |
Other Non Operating Income (Expenses) | 292 | 8 | 185 | 355 | -230 | 23 |
EBT Excluding Unusual Items | 2,984 | 3,380 | 3,653 | 3,706 | 2,962 | 1,030 |
Gain (Loss) on Sale of Investments | -112 | -69 | -75 | -65 | -23 | -7 |
Pretax Income | 2,963 | 3,402 | 3,647 | 3,641 | 2,939 | 1,023 |
Income Tax Expense | 279 | 494 | 222 | -2,380 | 214 | 64 |
Earnings From Continuing Operations | 2,684 | 2,908 | 3,425 | 6,021 | 2,725 | 959 |
Minority Interest in Earnings | 1 | 2 | - | - | - | - |
Net Income | 2,685 | 2,910 | 3,425 | 6,021 | 2,725 | 959 |
Net Income to Common | 2,685 | 2,910 | 3,425 | 6,021 | 2,725 | 959 |
Net Income Growth | -7.61% | -15.04% | -43.12% | 120.95% | 184.15% | - |
Shares Outstanding (Basic) | 1,380 | 1,380 | 1,380 | 1,380 | 1,380 | 1,380 |
Shares Outstanding (Diluted) | 1,380 | 1,380 | 1,380 | 1,380 | 1,380 | 1,380 |
Shares Change | -0.00% | -0.00% | -0.00% | -0.00% | - | - |
EPS (Basic) | 1.95 | 2.11 | 2.48 | 4.36 | 1.97 | 0.69 |
EPS (Diluted) | 1.95 | 2.11 | 2.48 | 4.36 | 1.97 | 0.69 |
EPS Growth | -7.35% | -14.97% | -43.12% | 121.32% | 185.51% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,272 | 2,281 | 3,202 | 3,942 | 4,955 | 2,853 |
Free Cash Flow Per Share | 0.92 | 1.65 | 2.32 | 2.86 | 3.59 | 2.07 |
Dividend Per Share | - | - | 0.195 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 12.86% | 16.22% | 19.16% | 23.44% | 23.95% | 22.31% |
Operating Margin | 4.30% | 7.98% | 9.60% | 13.07% | 15.16% | 12.93% |
Profit Margin | 10.19% | 12.08% | 15.11% | 28.75% | 14.79% | 8.97% |
Free Cash Flow Margin | 4.83% | 9.47% | 14.12% | 18.82% | 26.89% | 26.70% |
EBITDA | 2,186 | 2,886 | 3,038 | 3,496 | 3,386 | 1,920 |
EBITDA Margin | 8.30% | 11.98% | 13.40% | 16.69% | 18.38% | 17.97% |
D&A For EBITDA | 1,054 | 964 | 862 | 759 | 592 | 538 |
EBIT | 1,132 | 1,922 | 2,176 | 2,737 | 2,794 | 1,382 |
EBIT Margin | 4.30% | 7.98% | 9.60% | 13.07% | 15.16% | 12.93% |
Effective Tax Rate | 9.42% | 14.52% | 6.09% | - | 7.28% | 6.26% |
Advertising Expenses | - | 175 | 215 | 193 | 110 | 76 |