IST:TMPOL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	927.55	828.76	1,095	650.32	245.71	116.43
Revenue Growth (YoY)	-22.27%	-24.33%	68.41%	164.67%	111.04%	50.32%
Cost of Revenue	723.04	665.23	872.18	637.68	200.43	82.2
Gross Profit	204.51	163.53	222.99	12.64	45.28	34.23
Selling, General & Admin	104.58	96.78	133.04	61.43	16.51	10.23
Other Operating Expenses	5.93	-1.05	2.38	4.4	0.84	-0.67
Operating Expenses	110.52	95.74	135.41	65.83	17.35	9.56
Operating Income	93.99	67.79	87.58	-53.19	27.93	24.67
Interest Expense	-102.77	-	-	-	-7.35	-9.95
Interest & Investment Income	-	44.36	102.81	26.87	2.46	1.01
Currency Exchange Gain (Loss)	-192.79	-134.75	-85.9	-49.26	14.88	0.65
Other Non Operating Income (Expenses)	154.01	52.15	-139.87	114.89	-5.26	-4.27
EBT Excluding Unusual Items	-47.56	29.55	-35.38	39.31	32.67	12.12
Gain (Loss) on Sale of Investments	-	-	-	-	-0.84	-
Legal Settlements	-0.06	-0.06	-0.04	-	-	-
Pretax Income	-47.39	29.49	-35.42	39.31	31.83	12.12
Income Tax Expense	-26.95	-10.58	-63.29	6.65	6.88	2.48
Earnings From Continuing Operations	-20.44	40.07	27.87	32.67	24.95	9.63
Minority Interest in Earnings	4	-4.45	-0.4	-0.07	-	-
Net Income	-16.44	35.62	27.47	32.6	24.95	9.63
Net Income to Common	-16.44	35.62	27.47	32.6	24.95	9.63
Net Income Growth	-	29.68%	-15.75%	30.67%	159.00%	-37.45%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
EPS (Basic)	-1.16	2.51	1.94	2.30	1.76	0.68
EPS (Diluted)	-1.16	2.51	1.94	2.30	1.76	0.68
EPS Growth	-	29.68%	-15.75%	30.67%	159.00%	-37.45%
Free Cash Flow	81.03	-131.56	-451.6	37.91	2.58	-13.11
Free Cash Flow Per Share	5.72	-9.28	-31.86	2.67	0.18	-0.93
Dividend Per Share	-	-	-	-	0.092	-
Gross Margin	22.05%	19.73%	20.36%	1.94%	18.43%	29.40%
Operating Margin	10.13%	8.18%	8.00%	-8.18%	11.37%	21.19%
Profit Margin	-1.77%	4.30%	2.51%	5.01%	10.15%	8.27%
Free Cash Flow Margin	8.74%	-15.87%	-41.23%	5.83%	1.05%	-11.26%
EBITDA	161.48	131.24	112.77	-37.89	30.95	26.88
EBITDA Margin	17.41%	15.84%	10.30%	-5.83%	12.60%	23.09%
D&A For EBITDA	67.49	63.45	25.19	15.3	3.02	2.21
EBIT	93.99	67.79	87.58	-53.19	27.93	24.67
EBIT Margin	10.13%	8.18%	8.00%	-8.18%	11.37%	21.19%
Effective Tax Rate	-	-	-	16.91%	21.62%	20.50%
Advertising Expenses	-	0.15	0.68	0.56	0.06	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.