IST:TMPOL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,261	1,085	1,095	650.32	245.71
Revenue Growth (YoY)	16.20%	-0.95%	68.41%	164.67%	111.04%
Cost of Revenue	1,065	869.8	872.18	637.68	200.43
Gross Profit	195.99	214.98	222.99	12.64	45.28
Selling, General & Admin	100.01	126.45	133.04	61.43	16.51
Other Operating Expenses	4.3	-0.2	2.38	4.4	0.84
Operating Expenses	104.31	126.25	135.41	65.83	17.35
Operating Income	91.68	88.73	87.58	-53.19	27.93
Interest Expense	-226.38	-128.12	-0.35	-	-7.35
Interest & Investment Income	50.39	119.48	102.81	26.87	2.46
Currency Exchange Gain (Loss)	-162.06	-109.66	-85.9	-49.26	14.88
Other Non Operating Income (Expenses)	150	68.25	-139.52	114.89	-5.26
EBT Excluding Unusual Items	-96.38	38.67	-35.38	39.31	32.67
Gain (Loss) on Sale of Investments	-	-	-	-	-0.84
Legal Settlements	-1	-0.07	-0.04	-	-
Pretax Income	-97.38	38.6	-35.42	39.31	31.83
Income Tax Expense	-46.68	-13.85	-63.29	6.65	6.88
Earnings From Continuing Operations	-50.7	52.45	27.87	32.67	24.95
Minority Interest in Earnings	-3.38	-5.83	-0.4	-0.07	-
Net Income	-54.08	46.62	27.47	32.6	24.95
Net Income to Common	-54.08	46.62	27.47	32.6	24.95
Net Income Growth	-	69.74%	-15.75%	30.67%	159.00%
Shares Outstanding (Basic)	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14
EPS (Basic)	-3.82	3.29	1.94	2.30	1.76
EPS (Diluted)	-3.82	3.29	1.94	2.30	1.76
EPS Growth	-	69.74%	-15.75%	30.67%	159.00%
Free Cash Flow	-14.37	48.84	-451.6	37.91	2.58
Free Cash Flow Per Share	-1.01	3.44	-31.86	2.67	0.18
Dividend Per Share	-	-	-	-	0.092
Gross Margin	15.55%	19.82%	20.36%	1.94%	18.43%
Operating Margin	7.27%	8.18%	8.00%	-8.18%	11.37%
Profit Margin	-4.29%	4.30%	2.51%	5.01%	10.15%
Free Cash Flow Margin	-1.14%	4.50%	-41.23%	5.83%	1.05%
EBITDA	181.99	171.9	112.77	-37.89	30.95
EBITDA Margin	14.44%	15.85%	10.30%	-5.83%	12.60%
D&A For EBITDA	90.31	83.17	25.19	15.3	3.02
EBIT	91.68	88.73	87.58	-53.19	27.93
EBIT Margin	7.27%	8.18%	8.00%	-8.18%	11.37%
Effective Tax Rate	-	-	-	16.91%	21.62%
Advertising Expenses	-	-	0.68	0.56	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.