IST:TMSN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,454	6,981	11,528	6,947	1,123
Revenue Growth (YoY)	-50.52%	-39.44%	65.96%	518.75%	34.28%
Cost of Revenue	3,096	5,560	8,603	5,747	841.8
Gross Profit	358.49	1,421	2,926	1,200	280.87
Selling, General & Admin	1,743	1,319	1,103	766.82	146.37
Research & Development	157.11	84.5	148.76	66.77	20.76
Other Operating Expenses	38.01	-121	19.95	-36.12	8.57
Operating Expenses	1,938	1,282	1,271	797.47	175.7
Operating Income	-1,579	138.97	1,654	402.09	105.17
Interest Expense	-2,804	-1,256	-232.69	-166.23	-66.93
Interest & Investment Income	8,302	534.25	199.09	167.52	36.72
Currency Exchange Gain (Loss)	-	-30.19	-115.73	-60.51	-9.82
Other Non Operating Income (Expenses)	1,198	191.07	265.25	373.65	-
EBT Excluding Unusual Items	5,117	-422.09	1,770	716.51	65.13
Gain (Loss) on Sale of Assets	-	-0.16	15.87	2.74	0.42
Pretax Income	5,117	-422.26	1,786	719.26	70.13
Income Tax Expense	591.78	33.78	815.03	332.05	19.56
Net Income	4,525	-456.04	971.02	387.21	50.57
Net Income to Common	4,525	-456.04	971.02	387.21	50.57
Net Income Growth	-	-	150.78%	665.68%	-14.19%
Shares Outstanding (Basic)	-	115	115	115	115
Shares Outstanding (Diluted)	-	115	115	115	115
EPS (Basic)	-	-3.97	8.44	3.37	0.44
EPS (Diluted)	-	-3.97	8.44	3.37	0.44
EPS Growth	-	-	150.78%	665.68%	-14.19%
Free Cash Flow	1,088	-766.1	-484.06	872.16	-45.88
Free Cash Flow Per Share	-	-6.66	-4.21	7.58	-0.40
Gross Margin	10.38%	20.36%	25.38%	17.27%	25.02%
Operating Margin	-45.73%	1.99%	14.35%	5.79%	9.37%
Profit Margin	131.00%	-6.53%	8.42%	5.57%	4.50%
Free Cash Flow Margin	31.49%	-10.97%	-4.20%	12.55%	-4.09%
EBITDA	-1,005	513.3	2,023	616.93	161.87
EBITDA Margin	-29.10%	7.35%	17.55%	8.88%	14.42%
D&A For EBITDA	574.12	374.33	369.21	214.85	56.7
EBIT	-1,579	138.97	1,654	402.09	105.17
EBIT Margin	-45.73%	1.99%	14.35%	5.79%	9.37%
Effective Tax Rate	11.56%	-	45.63%	46.17%	27.89%
Advertising Expenses	-	80.44	68.18	7.83	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.