IST:TMSN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,454	9,138	11,528	6,947	1,123
Revenue Growth (YoY)	-62.20%	-20.73%	65.96%	518.75%	34.28%
Cost of Revenue	3,106	7,285	8,603	5,747	841.8
Gross Profit	348.21	1,854	2,926	1,200	280.87
Selling, General & Admin	1,733	1,719	1,103	766.82	146.37
Research & Development	157.11	110.6	148.76	66.77	20.76
Other Operating Expenses	19.77	-158.17	19.95	-36.12	8.57
Operating Expenses	1,909	1,672	1,271	797.47	175.7
Operating Income	-1,561	181.69	1,654	402.09	105.17
Interest Expense	-2,804	-1,644	-232.69	-166.23	-66.93
Interest & Investment Income	9,176	699.29	199.09	167.52	36.72
Currency Exchange Gain (Loss)	-74.41	-39.52	-115.73	-60.51	-9.82
Other Non Operating Income (Expenses)	381.44	250.09	265.25	373.65	-
EBT Excluding Unusual Items	5,117	-552.7	1,770	716.51	65.13
Gain (Loss) on Sale of Assets	-	-	15.87	2.74	0.42
Pretax Income	5,117	-552.7	1,786	719.26	70.13
Income Tax Expense	591.78	44.21	815.03	332.05	19.56
Net Income	4,525	-596.92	971.02	387.21	50.57
Net Income to Common	4,525	-596.92	971.02	387.21	50.57
Net Income Growth	-	-	150.78%	665.68%	-14.19%
Shares Outstanding (Basic)	115	115	115	115	115
Shares Outstanding (Diluted)	115	115	115	115	115
EPS (Basic)	39.35	-5.19	8.44	3.37	0.44
EPS (Diluted)	39.35	-5.19	8.44	3.37	0.44
EPS Growth	-	-	150.78%	665.68%	-14.19%
Free Cash Flow	1,088	-658.77	-484.06	872.16	-45.88
Free Cash Flow Per Share	9.46	-5.73	-4.21	7.58	-0.40
Gross Margin	10.08%	20.28%	25.38%	17.27%	25.02%
Operating Margin	-45.20%	1.99%	14.35%	5.79%	9.37%
Profit Margin	131.00%	-6.53%	8.42%	5.57%	4.50%
Free Cash Flow Margin	31.49%	-7.21%	-4.20%	12.55%	-4.09%
EBITDA	-1,105	612.46	2,023	616.93	161.87
EBITDA Margin	-31.99%	6.70%	17.55%	8.88%	14.42%
D&A For EBITDA	456.06	430.77	369.21	214.85	56.7
EBIT	-1,561	181.69	1,654	402.09	105.17
EBIT Margin	-45.20%	1.99%	14.35%	5.79%	9.37%
Effective Tax Rate	11.56%	-	45.63%	46.17%	27.89%
Advertising Expenses	132.97	105.29	68.18	7.83	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.