IST:TNZTP Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,436	2,188	1,896	1,075	309.56
Revenue Growth (YoY)	3.64%	15.41%	76.40%	247.20%	-
Cost of Revenue	1,491	1,396	1,373	825.64	228.99
Gross Profit	944.84	792.02	522.72	249.15	80.57
Selling, General & Admin	200.44	253.05	235.94	68.22	26.22
Other Operating Expenses	215.72	144.23	44.81	11.86	15.3
Operating Expenses	418.05	400.4	283.37	80.66	41.58
Operating Income	526.79	391.62	239.35	168.49	38.99
Interest Expense	-275.52	-344.99	-102.87	-32.17	-7.02
Interest & Investment Income	407.14	1,927	1,445	159.27	17.6
Currency Exchange Gain (Loss)	-3.05	19.05	89.11	50.68	24.98
Other Non Operating Income (Expenses)	274.4	252.17	-284.35	-47.11	-0.3
EBT Excluding Unusual Items	929.76	2,245	1,387	299.16	74.26
Gain (Loss) on Sale of Investments	-483.7	-486.82	-10.13	-1.43	-0.9
Pretax Income	446.05	1,758	1,377	297.72	73.37
Income Tax Expense	300.79	497.94	188.75	31.59	7.52
Earnings From Continuing Operations	145.27	1,260	1,188	266.13	65.84
Minority Interest in Earnings	-	-	0.01	-	-
Net Income	145.27	1,260	1,188	266.13	65.84
Net Income to Common	145.27	1,260	1,188	266.13	65.84
Net Income Growth	-94.07%	6.06%	346.33%	304.19%	-
Shares Outstanding (Basic)	400	400	400	312	312
Shares Outstanding (Diluted)	400	400	400	312	312
Shares Change (YoY)	-	-	28.00%	-	-
EPS (Basic)	0.36	3.15	2.97	0.85	0.21
EPS (Diluted)	0.36	3.15	2.97	0.85	0.21
EPS Growth	-94.13%	6.04%	248.87%	303.99%	-
Free Cash Flow	-822.44	-800.54	341.62	3.98	76.17
Free Cash Flow Per Share	-2.06	-2.00	0.85	0.01	0.24
Gross Margin	38.78%	36.20%	27.57%	23.18%	26.03%
Operating Margin	21.62%	17.90%	12.63%	15.68%	12.60%
Profit Margin	5.96%	57.58%	62.65%	24.76%	21.27%
Free Cash Flow Margin	-33.76%	-36.59%	18.02%	0.37%	24.61%
EBITDA	662.38	568.35	422.73	238.45	50.07
EBITDA Margin	27.19%	25.97%	22.30%	22.18%	16.18%
D&A For EBITDA	135.59	176.73	183.38	69.95	11.08
EBIT	526.79	391.62	239.35	168.49	38.99
EBIT Margin	21.62%	17.90%	12.63%	15.68%	12.60%
Effective Tax Rate	67.43%	28.33%	13.71%	10.61%	10.25%
Advertising Expenses	-	2.12	1.72	0.72	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.