IST:TNZTP Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,430	2,188	1,896	1,075	309.56
Revenue Growth (YoY)	56.75%	15.41%	76.40%	247.20%	-
Cost of Revenue	2,024	1,396	1,373	825.64	228.99
Gross Profit	1,406	792.51	523.33	249.15	80.57
Selling, General & Admin	244.77	253.54	236.55	68.22	26.22
Other Operating Expenses	188.07	144.23	44.81	11.86	15.3
Operating Expenses	432.84	400.89	283.98	80.66	41.58
Operating Income	972.68	391.62	239.35	168.49	38.99
Interest Expense	-378.72	-344.99	-102.87	-32.17	-7.02
Interest & Investment Income	53.98	1,927	1,445	159.27	17.6
Currency Exchange Gain (Loss)	-	19.05	89.11	50.68	24.98
Other Non Operating Income (Expenses)	116.35	252.17	-284.35	-47.11	-0.3
EBT Excluding Unusual Items	764.29	2,245	1,387	299.16	74.26
Gain (Loss) on Sale of Investments	-38.98	-486.82	-10.13	-1.43	-0.9
Asset Writedown	-2.23	-	-	-	-
Pretax Income	723.08	1,758	1,377	297.72	73.37
Income Tax Expense	27.4	497.94	188.75	31.59	7.52
Earnings From Continuing Operations	695.68	1,260	1,188	266.13	65.84
Minority Interest in Earnings	-	-	0.01	-	-
Net Income	695.68	1,260	1,188	266.13	65.84
Net Income to Common	695.68	1,260	1,188	266.13	65.84
Net Income Growth	-44.78%	6.06%	346.33%	304.19%	-
Shares Outstanding (Basic)	-	400	400	312	312
Shares Outstanding (Diluted)	-	400	400	312	312
Shares Change (YoY)	-	-	28.00%	-	-
EPS (Basic)	-	3.15	2.97	0.85	0.21
EPS (Diluted)	-	3.15	2.97	0.85	0.21
EPS Growth	-	6.04%	248.87%	303.99%	-
Free Cash Flow	304.61	-800.54	341.62	3.98	76.17
Free Cash Flow Per Share	-	-2.00	0.85	0.01	0.24
Gross Margin	40.98%	36.22%	27.60%	23.18%	26.03%
Operating Margin	28.36%	17.90%	12.63%	15.68%	12.60%
Profit Margin	20.28%	57.58%	62.65%	24.76%	21.27%
Free Cash Flow Margin	8.88%	-36.59%	18.02%	0.37%	24.61%
EBITDA	1,171	568.35	422.73	238.45	50.07
EBITDA Margin	34.13%	25.97%	22.30%	22.18%	16.18%
D&A For EBITDA	198.08	176.73	183.38	69.95	11.08
EBIT	972.68	391.62	239.35	168.49	38.99
EBIT Margin	28.36%	17.90%	12.63%	15.68%	12.60%
Effective Tax Rate	3.79%	28.33%	13.71%	10.61%	10.25%
Advertising Expenses	-	2.12	1.72	0.72	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.