IST:TNZTP Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,545	2,188	1,896	1,075	309.56
Revenue Growth (YoY)	13.50%	15.41%	76.40%	247.20%	-
Cost of Revenue	1,563	1,396	1,373	825.64	228.99
Gross Profit	981.37	792.02	522.72	249.15	80.57
Selling, General & Admin	218.43	253.05	235.94	68.22	26.22
Other Operating Expenses	237.28	144.23	44.81	11.86	15.3
Operating Expenses	457.5	400.4	283.37	80.66	41.58
Operating Income	523.87	391.62	239.35	168.49	38.99
Interest Expense	-177.42	-344.99	-102.87	-32.17	-7.02
Interest & Investment Income	821.39	1,927	1,445	159.27	17.6
Currency Exchange Gain (Loss)	-3.26	19.05	89.11	50.68	24.98
Other Non Operating Income (Expenses)	77.11	252.17	-284.35	-47.11	-0.3
EBT Excluding Unusual Items	1,242	2,245	1,387	299.16	74.26
Gain (Loss) on Sale of Investments	-485.5	-486.82	-10.13	-1.43	-0.9
Pretax Income	755.99	1,758	1,377	297.72	73.37
Income Tax Expense	354.86	497.94	188.75	31.59	7.52
Earnings From Continuing Operations	401.13	1,260	1,188	266.13	65.84
Minority Interest in Earnings	-	-	0.01	-	-
Net Income	401.13	1,260	1,188	266.13	65.84
Net Income to Common	401.13	1,260	1,188	266.13	65.84
Net Income Growth	-81.71%	6.06%	346.33%	304.19%	-
Shares Outstanding (Basic)	-	218	218	171	171
Shares Outstanding (Diluted)	-	218	218	171	171
Shares Change (YoY)	-	-	28.00%	-	-
EPS (Basic)	-	5.77	5.44	1.56	0.39
EPS (Diluted)	-	5.76	5.44	1.56	0.39
EPS Growth	-	6.04%	248.86%	304.00%	-
Free Cash Flow	-813.08	-800.54	341.62	3.98	76.17
Free Cash Flow Per Share	-	-3.66	1.56	0.02	0.45
Gross Margin	38.56%	36.20%	27.57%	23.18%	26.03%
Operating Margin	20.59%	17.90%	12.63%	15.68%	12.60%
Profit Margin	15.76%	57.58%	62.65%	24.76%	21.27%
Free Cash Flow Margin	-31.95%	-36.59%	18.02%	0.37%	24.61%
EBITDA	686.61	568.35	422.73	238.45	50.07
EBITDA Margin	26.98%	25.97%	22.30%	22.18%	16.18%
D&A For EBITDA	162.74	176.73	183.38	69.95	11.08
EBIT	523.87	391.62	239.35	168.49	38.99
EBIT Margin	20.59%	17.90%	12.63%	15.68%	12.60%
Effective Tax Rate	46.94%	28.33%	13.71%	10.61%	10.25%
Advertising Expenses	-	2.12	1.72	0.72	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.