IST:TTRAK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	53,837	87,658	84,367	41,397	11,644
Revenue Growth (YoY)	-38.58%	3.90%	103.80%	255.52%	86.51%
Cost of Revenue	46,435	70,748	61,857	34,949	9,511
Gross Profit	7,402	16,910	22,510	6,449	2,133
Selling, General & Admin	4,548	5,788	4,484	2,156	505.58
Research & Development	761.14	689.22	669.95	312.92	51.9
Other Operating Expenses	-2,051	-2,042	-1,500	-1,064	-376.75
Operating Expenses	3,258	4,435	3,653	1,405	180.73
Operating Income	4,145	12,474	18,857	5,044	1,952
Interest Expense	-7,800	-7,128	-3,759	-2,411	-621.61
Interest & Investment Income	2,025	3,516	2,889	408.64	159.76
Currency Exchange Gain (Loss)	146.82	445.45	-565.74	364.92	22.63
Other Non Operating Income (Expenses)	2,541	1,176	115.68	1,152	-2.26
EBT Excluding Unusual Items	1,057	10,484	17,536	4,558	1,511
Legal Settlements	-51.69	-43.68	-12.4	-4.8	-0.47
Pretax Income	1,005	10,440	17,523	4,554	1,510
Income Tax Expense	550.57	2,926	4,036	243.69	188.05
Net Income	454.8	7,514	13,488	4,310	1,322
Net Income to Common	454.8	7,514	13,488	4,310	1,322
Net Income Growth	-93.95%	-44.29%	212.95%	225.96%	70.29%
Shares Outstanding (Basic)	100	100	100	100	100
Shares Outstanding (Diluted)	100	100	100	100	100
Shares Change (YoY)	-	-	-0.00%	-	-
EPS (Basic)	4.55	75.09	134.79	43.07	13.21
EPS (Diluted)	4.55	75.09	134.79	43.07	13.21
EPS Growth	-93.95%	-44.29%	212.95%	225.96%	70.29%
Free Cash Flow	4,099	2,630	11,766	5,218	563.16
Free Cash Flow Per Share	40.96	26.28	117.58	52.14	5.63
Dividend Per Share	-	76.338	79.000	20.986	11.990
Dividend Growth	-	-3.37%	276.43%	75.03%	41.06%
Gross Margin	13.75%	19.29%	26.68%	15.58%	18.32%
Operating Margin	7.70%	14.23%	22.35%	12.18%	16.77%
Profit Margin	0.84%	8.57%	15.99%	10.41%	11.36%
Free Cash Flow Margin	7.61%	3.00%	13.95%	12.60%	4.84%
EBITDA	6,071	14,011	19,799	5,643	2,059
EBITDA Margin	11.28%	15.98%	23.47%	13.63%	17.68%
D&A For EBITDA	1,927	1,537	941.94	599.16	106.46
EBIT	4,145	12,474	18,857	5,044	1,952
EBIT Margin	7.70%	14.23%	22.35%	12.18%	16.77%
Effective Tax Rate	54.76%	28.03%	23.03%	5.35%	12.45%
Advertising Expenses	36.85	55.97	28.99	15.52	3.53

Source: S&P Global Market Intelligence. Standard template. Financial Sources.