Verusa Holding A.S. (IST:VERUS)
Turkey · Delayed Price · Currency is TRY 523.00
-20.50 (-3.77%)
At close: Sep 15, 2026
Verusa Holding A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 733.81 | 761.52 | 1,462 | 887.31 | 700.58 | 122.11 | |
Revenue Growth | -50.47% | -47.92% | 64.81% | 26.65% | 473.74% | 122.13% |
Operations & Maintenance | 0.15 | 0.15 | 0.1 | 0.37 | 0.31 | 0.07 |
Selling, General & Admin | 131 | 184.67 | 413.79 | 97.35 | 58.65 | 15.8 |
Other Operating Expenses | 886.4 | 862.55 | 1,087 | 719.08 | 600.48 | 168.48 |
Total Operating Expenses | 1,018 | 1,047 | 1,501 | 816.8 | 659.43 | 184.35 |
Operating Income | -283.73 | -285.85 | -38.8 | 70.51 | 41.15 | -62.25 |
Interest Expense | -490.84 | -403.1 | -220.26 | -103.01 | -48.32 | -25.43 |
Interest Income | 49.82 | 52.88 | 51.74 | 161.32 | 163.48 | 19.44 |
Net Interest Expense | -441.01 | -350.22 | -168.52 | 58.31 | 115.16 | -5.99 |
Income (Loss) on Equity Investments | -41.66 | -60.4 | 48.81 | 43.34 | 39.99 | 6.54 |
Currency Exchange Gain (Loss) | 44.31 | 37.47 | 100.38 | 72.14 | 25.25 | 4.84 |
Other Non-Operating Income (Expenses) | 0.46 | -200.23 | 18.83 | -437.69 | -30.96 | -0.44 |
EBT Excluding Unusual Items | -721.64 | -859.23 | -39.3 | -193.39 | 190.59 | -57.29 |
Gain (Loss) on Sale of Investments | -136.56 | 808.67 | 647.68 | 543.39 | -33.23 | 365.06 |
Insurance Settlements | - | - | 13.7 | - | - | - |
Pretax Income | -858.2 | -50.56 | 622.08 | 349.99 | 157.35 | 307.76 |
Income Tax Expense | 398.06 | 288.82 | -1.06 | -305.15 | 78.92 | 12.29 |
Earnings From Continuing Ops. | -1,256 | -339.37 | 623.14 | 655.14 | 78.44 | 295.48 |
Minority Interest in Earnings | 258.15 | 46.16 | -39.42 | -253.45 | -73.93 | -102.49 |
Net Income | -998.1 | -293.21 | 583.72 | 401.69 | 4.5 | 192.99 |
Net Income to Common | -998.1 | -293.21 | 583.72 | 401.69 | 4.5 | 192.99 |
Net Income Growth | - | - | 45.31% | 8818.62% | -97.67% | 36.92% |
Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -14.26 | -4.19 | 8.34 | 5.74 | 0.06 | 2.76 |
EPS (Diluted) | -14.26 | -4.19 | 8.34 | 5.74 | 0.06 | 2.76 |
EPS Growth | - | - | 45.31% | 8818.65% | -97.67% | 36.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -107.53 | -140.26 | -304.31 | -461.48 | 37.25 | -37.2 |
Free Cash Flow Per Share | -1.54 | -2.00 | -4.35 | -6.59 | 0.53 | -0.53 |
Dividend Per Share | - | - | - | - | 0.050 | 0.035 |
Dividend Growth | - | - | - | - | 42.86% | 75.00% |
Profit Margin | -136.02% | -38.50% | 39.92% | 45.27% | 0.64% | 158.05% |
Free Cash Flow Margin | -14.65% | -18.42% | -20.81% | -52.01% | 5.32% | -30.46% |
EBITDA | -157.17 | -155.88 | 50.54 | 120.14 | 63.57 | -58.47 |
EBITDA Margin | -21.42% | -20.47% | 3.46% | 13.54% | 9.07% | -47.88% |
D&A For EBITDA | 126.57 | 129.97 | 89.34 | 49.63 | 22.42 | 3.78 |
EBIT | -283.73 | -285.85 | -38.8 | 70.51 | 41.15 | -62.25 |
EBIT Margin | -38.67% | -37.54% | -2.65% | 7.95% | 5.87% | -50.98% |
Effective Tax Rate | - | - | - | - | 50.15% | 3.99% |