Vestel Beyaz Esya Sanayi ve Ticaret A.S. (IST:VESBE)
Turkey · Delayed Price · Currency is TRY 3.680
-0.090 (-2.39%)
Nov 13, 2026, 6:09 PM GMT+3
IST:VESBE Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23,870 | 74,360 | 98,597 | 88,172 | 59,583 | 16,178 | |
Revenue Growth | -74.27% | -24.58% | 11.82% | 47.98% | 268.30% | 71.94% |
Cost of Revenue | 21,676 | 69,067 | 88,247 | 73,770 | 53,782 | 13,613 |
Gross Profit | 2,193 | 5,293 | 10,351 | 14,402 | 5,801 | 2,565 |
Selling, General & Admin | 1,972 | 5,217 | 5,530 | 5,020 | 4,270 | 319.21 |
Research & Development | 661.44 | 1,219 | 1,242 | 805.48 | 540.28 | 114.2 |
Other Operating Expenses | 1,297 | 326.34 | 211.24 | 271.7 | 24.91 | 39.7 |
Operating Expenses | 3,931 | 6,763 | 6,983 | 6,097 | 4,836 | 473.11 |
Operating Income | -1,738 | -1,469 | 3,368 | 8,305 | 965.41 | 2,092 |
Interest Expense | -3,033 | -7,547 | -5,703 | -2,713 | -1,325 | -336.94 |
Interest & Investment Income | - | 2,858 | 1,002 | 717.45 | 426.96 | 73.38 |
Currency Exchange Gain (Loss) | -170.11 | -1,879 | -1,836 | -3,516 | -1,541 | 10.83 |
Other Non Operating Income (Expenses) | 2,426 | 2,754 | 3,343 | 5,131 | 1,930 | -626.35 |
EBT Excluding Unusual Items | -2,515 | -5,282 | 173.54 | 7,923 | 456.08 | 1,213 |
Merger & Restructuring Charges | -609.14 | -609.14 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 18.34 | 10.04 | 4.34 |
Pretax Income | -3,124 | -5,891 | 173.54 | 7,942 | 466.12 | 1,217 |
Income Tax Expense | 161.91 | 430.16 | -174.41 | 1,121 | 254.33 | -301.74 |
Net Income | -3,286 | -6,322 | 347.95 | 6,821 | 211.79 | 1,519 |
Net Income to Common | -3,286 | -6,322 | 347.95 | 6,821 | 211.79 | 1,519 |
Net Income Growth | - | - | -94.90% | 3120.72% | -86.05% | 14.07% |
Shares Outstanding (Basic) | 1,602 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 |
Shares Outstanding (Diluted) | 1,602 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 |
Shares Change | -0.23% | - | - | - | - | - |
EPS (Basic) | -2.05 | -3.95 | 0.22 | 4.26 | 0.13 | 0.95 |
EPS (Diluted) | -2.05 | -3.95 | 0.22 | 4.26 | 0.13 | 0.95 |
EPS Growth | - | - | -94.90% | 3120.74% | -86.05% | 14.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7,108 | 4,678 | 6,266 | 455.64 | -2,139 | 926.59 |
Free Cash Flow Per Share | -4.44 | 2.92 | 3.92 | 0.28 | -1.34 | 0.58 |
Dividend Per Share | - | - | 0.044 | 0.726 | 0.221 | 0.436 |
Dividend Growth | - | - | -93.95% | 229.19% | -49.47% | 161.79% |
Gross Margin | 9.19% | 7.12% | 10.50% | 16.33% | 9.74% | 15.85% |
Operating Margin | -7.28% | -1.98% | 3.42% | 9.42% | 1.62% | 12.93% |
Profit Margin | -13.77% | -8.50% | 0.35% | 7.74% | 0.36% | 9.39% |
Free Cash Flow Margin | -29.78% | 6.29% | 6.35% | 0.52% | -3.59% | 5.73% |
EBITDA | 2,098 | 1,762 | 6,625 | 10,809 | 2,589 | 2,399 |
EBITDA Margin | 8.79% | 2.37% | 6.72% | 12.26% | 4.35% | 14.83% |
D&A For EBITDA | 3,836 | 3,231 | 3,257 | 2,504 | 1,624 | 307.22 |
EBIT | -1,738 | -1,469 | 3,368 | 8,305 | 965.41 | 2,092 |
EBIT Margin | -7.28% | -1.98% | 3.42% | 9.42% | 1.62% | 12.93% |
Effective Tax Rate | - | - | - | 14.11% | 54.56% | - |