Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi (IST: VESTL)
Turkey
· Delayed Price · Currency is TRY 60.90
+2.15 (3.66%)
Nov 22, 2024, 6:09 PM GMT+3
VESTL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 98,847 | 112,216 | 111,125 | 32,506 | 21,546 | 17,174 | Upgrade
|
| Revenue Growth (YoY) | -46.44% | 0.98% | 241.86% | 50.87% | 25.46% | 8.34% | Upgrade
|
| Cost of Revenue | 73,886 | 87,243 | 92,235 | 23,487 | 15,528 | 12,896 | Upgrade
|
| Gross Profit | 24,961 | 24,973 | 18,890 | 9,019 | 6,018 | 4,278 | Upgrade
|
| Selling, General & Admin | 15,861 | 16,875 | 15,274 | 4,038 | 2,815 | 2,293 | Upgrade
|
| Research & Development | 1,597 | 1,939 | 1,687 | 405.7 | 335.13 | 261.83 | Upgrade
|
| Other Operating Expenses | 919.78 | 1,359 | 1,149 | 202.69 | 50.75 | 157.92 | Upgrade
|
| Operating Expenses | 18,378 | 20,173 | 18,109 | 4,647 | 3,200 | 2,712 | Upgrade
|
| Operating Income | 6,583 | 4,799 | 780.65 | 4,372 | 2,818 | 1,565 | Upgrade
|
| Interest Expense | -8,039 | -5,578 | -4,317 | -1,309 | -897.34 | -1,146 | Upgrade
|
| Interest & Investment Income | 3,809 | 2,977 | 5,847 | 838.24 | 543.93 | 534.33 | Upgrade
|
| Earnings From Equity Investments | 124.64 | 880.58 | 1,631 | -66.46 | -224.9 | -234.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 378.85 | -279.48 | 2,759 | -1,119 | -111.32 | -133.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,831 | 215.64 | -6,360 | -1,017 | -188.99 | -271.63 | Upgrade
|
| EBT Excluding Unusual Items | -1,974 | 3,015 | 340.12 | 1,699 | 1,939 | 313.91 | Upgrade
|
| Pretax Income | -1,974 | 3,015 | 340.12 | 1,699 | 1,939 | 313.91 | Upgrade
|
| Income Tax Expense | -730.8 | 683.87 | 148.64 | -455.18 | 32.04 | -37.94 | Upgrade
|
| Earnings From Continuing Operations | -1,243 | 2,331 | 191.49 | 2,154 | 1,907 | 351.85 | Upgrade
|
| Minority Interest in Earnings | 26.28 | -881.53 | -302.82 | -258.47 | -134.64 | -27.8 | Upgrade
|
| Net Income | -1,217 | 1,450 | -111.34 | 1,895 | 1,773 | 324.05 | Upgrade
|
| Net Income to Common | -1,217 | 1,450 | -111.34 | 1,895 | 1,773 | 324.05 | Upgrade
|
| Net Income Growth | - | - | - | 6.93% | 447.02% | -12.69% | Upgrade
|
| Shares Outstanding (Basic) | 335 | 335 | 335 | 335 | 335 | 335 | Upgrade
|
| Shares Outstanding (Diluted) | 335 | 335 | 335 | 335 | 335 | 335 | Upgrade
|
| Shares Change (YoY) | - | - | -0.00% | 0.00% | - | - | Upgrade
|
| EPS (Basic) | -3.63 | 4.32 | -0.33 | 5.65 | 5.28 | 0.97 | Upgrade
|
| EPS (Diluted) | -3.63 | 4.32 | -0.33 | 5.65 | 5.28 | 0.97 | Upgrade
|
| EPS Growth | - | - | - | 6.93% | 447.02% | -12.69% | Upgrade
|
| Free Cash Flow | -9,734 | 3,152 | -10,063 | 385.3 | 1,609 | 2,623 | Upgrade
|
| Free Cash Flow Per Share | -29.02 | 9.39 | -30.00 | 1.15 | 4.80 | 7.82 | Upgrade
|
| Dividend Per Share | - | - | - | - | 7.037 | - | Upgrade
|
| Gross Margin | 25.25% | 22.25% | 17.00% | 27.75% | 27.93% | 24.91% | Upgrade
|
| Operating Margin | 6.66% | 4.28% | 0.70% | 13.45% | 13.08% | 9.11% | Upgrade
|
| Profit Margin | -1.23% | 1.29% | -0.10% | 5.83% | 8.23% | 1.89% | Upgrade
|
| Free Cash Flow Margin | -9.85% | 2.81% | -9.06% | 1.19% | 7.47% | 15.27% | Upgrade
|
| EBITDA | 9,383 | 7,913 | 3,535 | 5,028 | 3,351 | 2,019 | Upgrade
|
| EBITDA Margin | 9.49% | 7.05% | 3.18% | 15.47% | 15.55% | 11.76% | Upgrade
|
| D&A For EBITDA | 2,800 | 3,114 | 2,754 | 656.31 | 532.89 | 453.55 | Upgrade
|
| EBIT | 6,583 | 4,799 | 780.65 | 4,372 | 2,818 | 1,565 | Upgrade
|
| EBIT Margin | 6.66% | 4.28% | 0.70% | 13.45% | 13.08% | 9.11% | Upgrade
|
| Effective Tax Rate | - | 22.68% | 43.70% | - | 1.65% | - | Upgrade
|
| Advertising Expenses | - | 2,982 | 3,041 | 330.39 | 219.04 | 199.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.