Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi (IST:VESTL)
37.86
-0.82 (-2.12%)
Sep 5, 2025, 6:09 PM GMT+3
IST:VESTL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
129,342 | 142,736 | 162,016 | 111,125 | 32,506 | 21,546 | Upgrade | |
Revenue Growth (YoY) | -24.41% | -11.90% | 45.80% | 241.86% | 50.87% | 25.46% | Upgrade |
Cost of Revenue | 106,979 | 112,927 | 125,961 | 92,235 | 23,487 | 15,528 | Upgrade |
Gross Profit | 22,363 | 29,809 | 36,055 | 18,890 | 9,019 | 6,018 | Upgrade |
Selling, General & Admin | 23,531 | 23,888 | 24,364 | 15,274 | 4,038 | 2,815 | Upgrade |
Research & Development | 2,003 | 2,253 | 2,800 | 1,687 | 405.7 | 335.13 | Upgrade |
Other Operating Expenses | 2,301 | 2,301 | 1,962 | 1,149 | 202.69 | 50.75 | Upgrade |
Operating Expenses | 27,835 | 28,441 | 29,126 | 18,109 | 4,647 | 3,200 | Upgrade |
Operating Income | -5,472 | 1,368 | 6,929 | 780.65 | 4,372 | 2,818 | Upgrade |
Interest Expense | -14,937 | -12,033 | -8,054 | -4,317 | -1,309 | -897.34 | Upgrade |
Interest & Investment Income | 5,320 | 5,282 | 4,676 | 5,847 | 838.24 | 543.93 | Upgrade |
Earnings From Equity Investments | -4,612 | -3,516 | 1,271 | 1,631 | -66.46 | -224.9 | Upgrade |
Currency Exchange Gain (Loss) | -5,284 | -4,200 | -10,436 | 2,759 | -1,119 | -111.32 | Upgrade |
Other Non Operating Income (Expenses) | 2,493 | 3,034 | 9,965 | -6,360 | -1,017 | -188.99 | Upgrade |
Pretax Income | -22,492 | -10,065 | 4,353 | 340.12 | 1,699 | 1,939 | Upgrade |
Income Tax Expense | 369.31 | 781.85 | 987.36 | 148.64 | -455.18 | 32.04 | Upgrade |
Earnings From Continuing Operations | -22,861 | -10,847 | 3,366 | 191.49 | 2,154 | 1,907 | Upgrade |
Minority Interest in Earnings | 813.78 | -173.53 | -1,273 | -302.82 | -258.47 | -134.64 | Upgrade |
Net Income | -22,047 | -11,021 | 2,093 | -111.34 | 1,895 | 1,773 | Upgrade |
Net Income to Common | -22,047 | -11,021 | 2,093 | -111.34 | 1,895 | 1,773 | Upgrade |
Net Income Growth | - | - | - | - | 6.93% | 447.02% | Upgrade |
Shares Outstanding (Basic) | 335 | 335 | 335 | 335 | 335 | 335 | Upgrade |
Shares Outstanding (Diluted) | 335 | 335 | 335 | 335 | 335 | 335 | Upgrade |
Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade |
EPS (Basic) | -65.72 | -32.85 | 6.24 | -0.33 | 5.65 | 5.28 | Upgrade |
EPS (Diluted) | -65.72 | -32.85 | 6.24 | -0.33 | 5.65 | 5.28 | Upgrade |
EPS Growth | - | - | - | - | 6.93% | 447.02% | Upgrade |
Free Cash Flow | 5,102 | -8,849 | 4,547 | -10,063 | 385.3 | 1,609 | Upgrade |
Free Cash Flow Per Share | 15.21 | -26.38 | 13.55 | -30.00 | 1.15 | 4.79 | Upgrade |
Dividend Per Share | - | - | - | - | - | 7.037 | Upgrade |
Gross Margin | 17.29% | 20.88% | 22.25% | 17.00% | 27.74% | 27.93% | Upgrade |
Operating Margin | -4.23% | 0.96% | 4.28% | 0.70% | 13.45% | 13.08% | Upgrade |
Profit Margin | -17.05% | -7.72% | 1.29% | -0.10% | 5.83% | 8.23% | Upgrade |
Free Cash Flow Margin | 3.94% | -6.20% | 2.81% | -9.05% | 1.19% | 7.47% | Upgrade |
EBITDA | -994.56 | 5,969 | 11,903 | 3,535 | 5,028 | 3,351 | Upgrade |
EBITDA Margin | -0.77% | 4.18% | 7.35% | 3.18% | 15.47% | 15.55% | Upgrade |
D&A For EBITDA | 4,477 | 4,601 | 4,974 | 2,754 | 656.31 | 532.89 | Upgrade |
EBIT | -5,472 | 1,368 | 6,929 | 780.65 | 4,372 | 2,818 | Upgrade |
EBIT Margin | -4.23% | 0.96% | 4.28% | 0.70% | 13.45% | 13.08% | Upgrade |
Effective Tax Rate | - | - | 22.68% | 43.70% | - | 1.65% | Upgrade |
Advertising Expenses | - | 1,985 | 1,438 | 1,016 | 330.39 | 219.04 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.