Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi (IST:VESTL)
32.76
-1.42 (-4.15%)
Jun 13, 2025, 6:09 PM GMT+3
IST:VESTL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 137,417 | 142,736 | 162,016 | 111,125 | 32,506 | 21,546 | Upgrade
|
Revenue Growth (YoY) | -18.03% | -11.90% | 45.80% | 241.86% | 50.87% | 25.46% | Upgrade
|
Cost of Revenue | 110,006 | 112,927 | 125,961 | 92,235 | 23,487 | 15,528 | Upgrade
|
Gross Profit | 27,412 | 29,809 | 36,055 | 18,890 | 9,019 | 6,018 | Upgrade
|
Selling, General & Admin | 23,494 | 23,888 | 24,364 | 15,274 | 4,038 | 2,815 | Upgrade
|
Research & Development | 1,966 | 2,253 | 2,800 | 1,687 | 405.7 | 335.13 | Upgrade
|
Other Operating Expenses | 2,791 | 2,301 | 1,962 | 1,149 | 202.69 | 50.75 | Upgrade
|
Operating Expenses | 28,251 | 28,441 | 29,126 | 18,109 | 4,647 | 3,200 | Upgrade
|
Operating Income | -839.07 | 1,368 | 6,929 | 780.65 | 4,372 | 2,818 | Upgrade
|
Interest Expense | -13,307 | -12,033 | -8,054 | -4,317 | -1,309 | -897.34 | Upgrade
|
Interest & Investment Income | 4,869 | 5,282 | 4,676 | 5,847 | 838.24 | 543.93 | Upgrade
|
Earnings From Equity Investments | -4,252 | -3,516 | 1,271 | 1,631 | -66.46 | -224.9 | Upgrade
|
Currency Exchange Gain (Loss) | -4,074 | -4,200 | -10,436 | 2,759 | -1,119 | -111.32 | Upgrade
|
Other Non Operating Income (Expenses) | 1,495 | 3,034 | 9,965 | -6,360 | -1,017 | -188.99 | Upgrade
|
Pretax Income | -16,107 | -10,065 | 4,353 | 340.12 | 1,699 | 1,939 | Upgrade
|
Income Tax Expense | 66.11 | 781.85 | 987.36 | 148.64 | -455.18 | 32.04 | Upgrade
|
Earnings From Continuing Operations | -16,173 | -10,847 | 3,366 | 191.49 | 2,154 | 1,907 | Upgrade
|
Minority Interest in Earnings | 374.06 | -173.53 | -1,273 | -302.82 | -258.47 | -134.64 | Upgrade
|
Net Income | -15,799 | -11,021 | 2,093 | -111.34 | 1,895 | 1,773 | Upgrade
|
Net Income to Common | -15,799 | -11,021 | 2,093 | -111.34 | 1,895 | 1,773 | Upgrade
|
Net Income Growth | - | - | - | - | 6.93% | 447.02% | Upgrade
|
Shares Outstanding (Basic) | 335 | 335 | 335 | 335 | 335 | 335 | Upgrade
|
Shares Outstanding (Diluted) | 335 | 335 | 335 | 335 | 335 | 335 | Upgrade
|
Shares Change (YoY) | 0.02% | - | - | - | - | - | Upgrade
|
EPS (Basic) | -47.10 | -32.85 | 6.24 | -0.33 | 5.65 | 5.28 | Upgrade
|
EPS (Diluted) | -47.10 | -32.85 | 6.24 | -0.33 | 5.65 | 5.28 | Upgrade
|
EPS Growth | - | - | - | - | 6.93% | 447.02% | Upgrade
|
Free Cash Flow | -1,464 | -8,849 | 4,547 | -10,063 | 385.3 | 1,609 | Upgrade
|
Free Cash Flow Per Share | -4.37 | -26.38 | 13.55 | -30.00 | 1.15 | 4.79 | Upgrade
|
Dividend Per Share | - | - | - | - | - | 7.037 | Upgrade
|
Gross Margin | 19.95% | 20.88% | 22.25% | 17.00% | 27.74% | 27.93% | Upgrade
|
Operating Margin | -0.61% | 0.96% | 4.28% | 0.70% | 13.45% | 13.08% | Upgrade
|
Profit Margin | -11.50% | -7.72% | 1.29% | -0.10% | 5.83% | 8.23% | Upgrade
|
Free Cash Flow Margin | -1.07% | -6.20% | 2.81% | -9.05% | 1.19% | 7.47% | Upgrade
|
EBITDA | 3,507 | 5,969 | 11,903 | 3,535 | 5,028 | 3,351 | Upgrade
|
EBITDA Margin | 2.55% | 4.18% | 7.35% | 3.18% | 15.47% | 15.55% | Upgrade
|
D&A For EBITDA | 4,346 | 4,601 | 4,974 | 2,754 | 656.31 | 532.89 | Upgrade
|
EBIT | -839.07 | 1,368 | 6,929 | 780.65 | 4,372 | 2,818 | Upgrade
|
EBIT Margin | -0.61% | 0.96% | 4.28% | 0.70% | 13.45% | 13.08% | Upgrade
|
Effective Tax Rate | - | - | 22.68% | 43.70% | - | 1.65% | Upgrade
|
Advertising Expenses | - | 1,985 | 1,438 | 1,016 | 330.39 | 219.04 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.