IST:YAPRK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	240.09	275.52	333.62	190.82	48.73	35.47
Revenue Growth (YoY)	-32.86%	-17.41%	74.84%	291.54%	37.40%	25.80%
Cost of Revenue	194.04	208.32	249.04	149.01	41.12	29.68
Gross Profit	46.04	67.21	84.58	41.8	7.61	5.79
Selling, General & Admin	28.9	25.97	22.75	12.73	3.63	2.89
Other Operating Expenses	-2.48	-3.13	-4.19	-1.81	-0.66	-0.66
Operating Expenses	26.42	22.83	18.56	10.93	2.97	2.23
Operating Income	19.62	44.37	66.01	30.88	4.64	3.55
Interest Expense	-7.46	-11.37	-8.07	-3.95	-1.02	-0.85
Interest & Investment Income	37.59	27.31	30.01	9.19	0.6	0.64
Currency Exchange Gain (Loss)	2.81	0.5	2.01	-0.32	2.04	0.25
Other Non Operating Income (Expenses)	-49.68	-65.8	-22.33	11.35	-	-
EBT Excluding Unusual Items	2.89	-4.98	67.64	47.15	6.26	3.59
Gain (Loss) on Sale of Investments	-53.58	-52.59	-37.91	-10.67	-3.97	-4.31
Asset Writedown	114.47	109.67	193.22	75.04	9.91	5.47
Other Unusual Items	-1.47	-1	-0.29	-0.12	-0.02	-0.12
Pretax Income	79.01	64.41	232.71	115.66	13.97	6.12
Income Tax Expense	61.53	29.79	35.88	43.8	2.84	0.97
Net Income	17.48	34.62	196.83	71.86	11.14	5.15
Net Income to Common	17.48	34.62	196.83	71.86	11.14	5.15
Net Income Growth	-76.39%	-82.41%	173.89%	545.35%	116.40%	183.90%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
EPS (Basic)	1.23	2.44	13.86	5.06	0.78	0.36
EPS (Diluted)	1.23	2.44	13.86	5.06	0.78	0.36
EPS Growth	-76.39%	-82.41%	173.89%	545.35%	116.40%	183.90%
Free Cash Flow	-19.8	-6.68	-56.95	-4.36	-9.42	-5.82
Free Cash Flow Per Share	-1.39	-0.47	-4.01	-0.31	-0.66	-0.41
Dividend Per Share	0.400	0.400	2.200	0.600	0.025	0.013
Dividend Growth	-81.82%	-81.82%	266.67%	2300.00%	100.00%	-16.67%
Gross Margin	19.18%	24.39%	25.35%	21.91%	15.63%	16.31%
Operating Margin	8.17%	16.11%	19.79%	16.18%	9.53%	10.01%
Profit Margin	7.28%	12.57%	59.00%	37.66%	22.85%	14.51%
Free Cash Flow Margin	-8.24%	-2.42%	-17.07%	-2.29%	-19.33%	-16.41%
EBITDA	31.32	56.36	77.06	34.85	5.56	4.91
EBITDA Margin	13.04%	20.46%	23.10%	18.26%	11.40%	13.85%
D&A For EBITDA	11.7	11.98	11.05	3.97	0.91	1.36
EBIT	19.62	44.37	66.01	30.88	4.64	3.55
EBIT Margin	8.17%	16.11%	19.79%	16.18%	9.53%	10.01%
Effective Tax Rate	77.88%	46.25%	15.42%	37.87%	20.29%	15.93%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.