IST:YAYLA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	80.66	52.61	23	28.13	40.37	10.96
Revenue Growth (YoY)	62.83%	128.75%	-18.25%	-30.30%	268.14%	-44.94%
Cost of Revenue	76.08	63.83	27.2	35.76	45.54	15.22
Gross Profit	4.58	-11.22	-4.2	-7.63	-5.17	-4.25
Selling, General & Admin	13.52	14.9	10.08	8.23	1.72	1.27
Other Operating Expenses	-10.15	-0.9	-0.27	1.26	-0.07	-0.13
Operating Expenses	3.36	14.01	9.81	9.48	1.64	1.14
Operating Income	1.21	-25.23	-14.01	-17.11	-6.82	-5.39
Interest Expense	-0.39	-2.77	-5.25	-8.13	-5.8	-5.13
Interest & Investment Income	0.29	4.12	25.99	49.62	23.08	5
Earnings From Equity Investments	-	-	-	-	-2.92	0.1
Currency Exchange Gain (Loss)	-3.52	-4.65	-5.17	1.4	0.79	1.36
Other Non Operating Income (Expenses)	21.2	5.88	69.11	54.46	-	-
EBT Excluding Unusual Items	18.8	-22.65	70.66	80.24	8.33	-4.07
Gain (Loss) on Sale of Investments	-35.21	-36.29	-	-0.51	-0.05	-0.01
Other Unusual Items	-	-	-	-	-0.59	-
Pretax Income	-16.37	-58.9	71.81	79.77	7.68	-3.93
Income Tax Expense	26.79	3.29	0.13	-0.35	1.25	-0.08
Net Income	-43.16	-62.19	71.68	80.12	6.43	-3.85
Net Income to Common	-43.16	-62.19	71.68	80.12	6.43	-3.85
Net Income Growth	-	-	-10.54%	1146.18%	-	-
Shares Outstanding (Basic)	50	50	50	50	50	50
Shares Outstanding (Diluted)	50	50	50	50	50	50
EPS (Basic)	-0.87	-1.25	1.44	1.61	0.13	-0.08
EPS (Diluted)	-0.87	-1.25	1.44	1.61	0.13	-0.08
EPS Growth	-	-	-10.54%	1146.19%	-	-
Free Cash Flow	62.97	11.84	43.5	70.21	-6.16	-8.69
Free Cash Flow Per Share	1.26	0.24	0.87	1.41	-0.12	-0.17
Gross Margin	5.67%	-21.33%	-18.27%	-27.10%	-12.82%	-38.77%
Operating Margin	1.50%	-47.96%	-60.91%	-60.81%	-16.89%	-49.18%
Profit Margin	-53.51%	-118.20%	311.66%	284.77%	15.93%	-35.13%
Free Cash Flow Margin	78.07%	22.51%	189.14%	249.56%	-15.27%	-79.22%
EBITDA	7.79	-17.95	-0.34	-7.34	-4.98	-3.22
EBITDA Margin	9.66%	-34.11%	-1.49%	-26.08%	-12.34%	-29.34%
D&A For EBITDA	6.58	7.28	13.67	9.77	1.84	2.18
EBIT	1.21	-25.23	-14.01	-17.11	-6.82	-5.39
EBIT Margin	1.50%	-47.96%	-60.91%	-60.81%	-16.89%	-49.18%
Effective Tax Rate	-	-	0.18%	-	16.31%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.