IST:YGGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	2,023	2,281	2,083	1,164	277.7	164.51
Total Revenue	2,023	2,281	2,083	1,164	277.7	164.51
Revenue Growth (YoY	-39.89%	9.54%	78.97%	319.02%	68.80%	-29.36%
Property Expenses	400.02	750.33	560.83	358.9	67.38	43.88
Selling, General & Administrative	85.4	78.6	104.63	37.38	12.53	7.13
Other Operating Expenses	-4.46	27.89	5.95	258.99	1.67	3.81
Total Operating Expenses	480.96	856.82	671.42	655.26	81.57	54.81
Operating Income	1,542	1,424	1,411	508.34	196.12	109.7
Interest Expense	-37.08	-5.81	-1.79	-	-	-0
Interest & Investment Income	1,561	807.92	5,095	4,150	411.22	38.16
Currency Exchange Gain (Loss)	-197.46	246.01	170.74	359.87	99.23	8.45
Other Non-Operating Income	153.82	-825.64	4,180	-13.99	-3.1	-0.18
EBT Excluding Unusual Items	3,022	1,647	10,855	5,005	703.47	156.13
Gain (Loss) on Sale of Investments	-1,227	-1,227	-	-3.02	-5.06	-43.84
Total Legal Settlements	-14.88	-	-	-	1.52	-3.42
Other Unusual Items	0.34	0.34	3.8	0.02	-	-
Pretax Income	1,781	420.53	10,858	5,002	699.93	108.87
Income Tax Expense	2,356	944.27	6.95	5.86	-	-
Net Income	-575.5	-523.73	10,852	4,996	699.93	108.87
Net Income to Common	-575.5	-523.73	10,852	4,996	699.93	108.87
Net Income Growth	-	-	117.22%	613.74%	542.88%	-68.25%
Basic Shares Outstanding	234	235	235	235	235	235
Diluted Shares Outstanding	234	235	235	235	235	235
Shares Change (YoY)	-0.08%	-	-	-	-0.23%	-0.68%
EPS (Basic)	-2.46	-2.23	46.25	21.29	2.98	0.46
EPS (Diluted)	-2.46	-2.23	46.25	21.29	2.98	0.46
EPS Growth	-	-	117.22%	613.74%	544.36%	-68.03%
Dividend Per Share	7.000	7.000	3.110	1.750	1.000	0.687
Dividend Growth	125.08%	125.08%	77.71%	75.00%	45.62%	-
Operating Margin	76.23%	62.44%	67.76%	43.69%	70.63%	66.68%
Profit Margin	-28.45%	-22.96%	521.07%	429.33%	252.05%	66.18%
EBITDA	1,593	1,810	1,871	521.51	196.34	109.92
EBITDA Margin	78.75%	79.36%	89.82%	44.82%	70.70%	66.82%
D&A For Ebitda	50.99	385.96	459.48	13.18	0.22	0.22
EBIT	1,542	1,424	1,411	508.34	196.12	109.7
EBIT Margin	76.23%	62.44%	67.76%	43.69%	70.63%	66.68%
Effective Tax Rate	132.31%	224.54%	0.06%	0.12%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.