IST:YGGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	3,089	3,123	2,924	2,083	1,164	277.7
Total Revenue	3,089	3,123	2,924	2,083	1,164	277.7
Revenue Growth (YoY	30.87%	6.79%	40.41%	78.97%	319.02%	68.80%
Property Expenses	608.47	684.13	800.32	560.83	358.9	67.38
Selling, General & Administrative	72.37	102.25	97.95	104.63	37.38	12.53
Other Operating Expenses	-76.43	-80.62	-5.74	5.95	258.99	1.67
Total Operating Expenses	604.41	705.75	892.53	671.42	655.26	81.57
Operating Income	2,485	2,417	2,031	1,411	508.34	196.12
Interest Expense	-54.62	-4.86	-2.88	-1.79	-	-
Interest & Investment Income	2,695	2,707	1,090	5,095	4,150	411.22
Currency Exchange Gain (Loss)	-197.75	-197.75	310.52	170.74	359.87	99.23
Other Non-Operating Income	-694	-141.2	-1,373	4,180	-13.99	-3.1
EBT Excluding Unusual Items	4,234	4,780	2,056	10,855	5,005	703.47
Gain (Loss) on Sale of Investments	-90.96	-92.53	-1,606	-	-3.02	-5.06
Total Legal Settlements	-16.64	-16.64	-0.41	-	-	1.52
Other Unusual Items	-	-	-	3.8	0.02	-
Pretax Income	4,126	4,671	450.17	10,858	5,002	699.93
Income Tax Expense	-748.63	-691.54	699.62	6.95	5.86	-
Net Income	4,875	5,363	-249.45	10,852	4,996	699.93
Net Income to Common	4,875	5,363	-249.45	10,852	4,996	699.93
Net Income Growth	-	-	-	117.22%	613.74%	542.88%
Basic Shares Outstanding	-	234	234	235	235	235
Diluted Shares Outstanding	-	234	234	235	235	235
Shares Change (YoY)	-	-0.06%	-0.40%	-	-	-0.23%
EPS (Basic)	-	22.96	-1.07	46.25	21.29	2.98
EPS (Diluted)	-	22.96	-1.07	46.25	21.29	2.98
EPS Growth	-	-	-	117.22%	613.74%	544.36%
Dividend Per Share	-	-	7.000	3.110	1.750	1.000
Dividend Growth	-	-	125.08%	77.71%	75.00%	45.62%
Operating Margin	80.43%	77.40%	69.48%	67.76%	43.69%	70.63%
Profit Margin	157.80%	171.74%	-8.53%	521.07%	429.33%	252.05%
EBITDA	2,581	2,533	2,062	1,871	521.51	196.34
EBITDA Margin	83.54%	81.12%	70.51%	89.82%	44.82%	70.70%
D&A For Ebitda	96.08	116.08	30.18	459.48	13.18	0.22
EBIT	2,485	2,417	2,031	1,411	508.34	196.12
EBIT Margin	80.43%	77.40%	69.48%	67.76%	43.69%	70.63%
Effective Tax Rate	-	-	155.41%	0.06%	0.12%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.