IST:YKSLN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,131	2,034	2,041	2,875	678.72
Revenue Growth (YoY)	-44.40%	-0.30%	-29.03%	323.66%	269.38%
Cost of Revenue	831.95	1,639	1,560	1,966	498.86
Gross Profit	299.27	395.85	480.45	909.83	179.86
Selling, General & Admin	199.36	212.1	196.91	120.76	24
Other Operating Expenses	14.53	16.23	24.51	0.55	-24.67
Operating Expenses	217.15	230.04	221.41	121.31	-0.67
Operating Income	82.11	165.81	259.04	788.51	180.53
Interest Expense	-184.45	-413.94	-266.25	-128.88	-20.28
Interest & Investment Income	22.03	86.21	109.44	5.18	0.27
Currency Exchange Gain (Loss)	-20.22	-9.15	-3.43	59.49	-12.98
Other Non Operating Income (Expenses)	-121.2	-269.22	-283.09	-660.89	-1.31
EBT Excluding Unusual Items	-221.72	-440.29	-184.3	63.41	146.23
Gain (Loss) on Sale of Investments	-0.04	-1.88	-0.38	-	-
Pretax Income	-221.76	-442.16	-184.68	63.41	146.23
Income Tax Expense	-34.02	43.42	28.35	11.3	37.09
Net Income	-187.74	-485.58	-213.02	52.1	109.14
Net Income to Common	-187.74	-485.58	-213.02	52.1	109.14
Net Income Growth	-	-	-	-52.26%	762.00%
Shares Outstanding (Basic)	500	250	250	250	250
Shares Outstanding (Diluted)	500	250	250	250	250
Shares Change (YoY)	100.00%	-	-	-	50.31%
EPS (Basic)	-0.38	-1.94	-0.85	0.21	0.44
EPS (Diluted)	-0.38	-1.94	-0.85	0.21	0.43
EPS Growth	-	-	-	-52.09%	471.42%
Free Cash Flow	709.98	1,631	1,514	-358.04	-129.16
Free Cash Flow Per Share	1.42	6.53	6.05	-1.43	-0.52
Dividend Per Share	-	-	-	0.050	-
Gross Margin	26.46%	19.46%	23.54%	31.64%	26.50%
Operating Margin	7.26%	8.15%	12.69%	27.42%	26.60%
Profit Margin	-16.60%	-23.87%	-10.44%	1.81%	16.08%
Free Cash Flow Margin	62.76%	80.18%	74.18%	-12.45%	-19.03%
EBITDA	130.29	186.8	267.24	796.11	183.86
EBITDA Margin	11.52%	9.18%	13.10%	27.69%	27.09%
D&A For EBITDA	48.17	20.99	8.2	7.6	3.33
EBIT	82.11	165.81	259.04	788.51	180.53
EBIT Margin	7.26%	8.15%	12.69%	27.42%	26.60%
Effective Tax Rate	-	-	-	17.83%	25.36%
Advertising Expenses	-	-	-	3.98	0.22

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.