IST:YKSLN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	805.2	1,554	2,041	2,875	678.72	183.74
Revenue Growth (YoY)	-66.42%	-23.83%	-29.03%	323.66%	269.38%	7.66%
Cost of Revenue	501.67	1,252	1,560	1,966	498.86	149.87
Gross Profit	303.53	302.43	480.45	909.83	179.86	33.87
Selling, General & Admin	147.8	155.45	196.91	120.76	24	11.16
Other Operating Expenses	23.39	-9.96	24.51	0.55	-24.67	1.83
Operating Expenses	170.85	145.49	221.41	121.31	-0.67	12.99
Operating Income	132.68	156.94	259.04	788.51	180.53	20.88
Interest Expense	-176.05	-346.5	-266.25	-128.88	-20.28	-9
Interest & Investment Income	13.32	65.86	109.44	5.18	0.27	15.44
Currency Exchange Gain (Loss)	-13.38	-6.99	-3.43	59.49	-12.98	-9.73
Other Non Operating Income (Expenses)	-137.93	-222.96	-283.09	-660.89	-1.31	-0.97
EBT Excluding Unusual Items	-181.36	-353.65	-184.3	63.41	146.23	16.62
Gain (Loss) on Sale of Investments	-2.94	-1.43	-0.38	-	-	-0.83
Pretax Income	-184.3	-355.09	-184.68	63.41	146.23	15.79
Income Tax Expense	-54.89	33.17	28.35	11.3	37.09	3.13
Net Income	-129.42	-388.26	-213.02	52.1	109.14	12.66
Net Income to Common	-129.42	-388.26	-213.02	52.1	109.14	12.66
Net Income Growth	-	-	-	-52.26%	762.00%	-29.73%
Shares Outstanding (Basic)	250	250	250	250	250	166
Shares Outstanding (Diluted)	250	250	250	250	250	166
Shares Change (YoY)	-	-	-	-	50.31%	-6.18%
EPS (Basic)	-0.52	-1.55	-0.85	0.21	0.44	0.08
EPS (Diluted)	-0.52	-1.55	-0.85	0.21	0.43	0.08
EPS Growth	-	-	-	-52.09%	471.42%	-25.10%
Free Cash Flow	710.69	1,229	1,514	-358.04	-129.16	-19.01
Free Cash Flow Per Share	2.84	4.92	6.05	-1.43	-0.52	-0.11
Dividend Per Share	-	-	-	0.050	-	0.017
Gross Margin	37.70%	19.46%	23.54%	31.64%	26.50%	18.43%
Operating Margin	16.48%	10.10%	12.69%	27.42%	26.60%	11.36%
Profit Margin	-16.07%	-24.98%	-10.44%	1.81%	16.08%	6.89%
Free Cash Flow Margin	88.26%	79.07%	74.18%	-12.45%	-19.03%	-10.34%
EBITDA	-	-	267.24	796.11	183.86	22.66
EBITDA Margin	-	-	13.10%	27.69%	27.09%	12.33%
D&A For EBITDA	-	-	8.2	7.6	3.33	1.79
EBIT	132.68	156.94	259.04	788.51	180.53	20.88
EBIT Margin	16.48%	10.10%	12.69%	27.42%	26.60%	11.36%
Effective Tax Rate	-	-	-	17.83%	25.36%	19.82%
Advertising Expenses	-	16.2	13.58	3.98	0.22	0.21

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.