IST:YONGA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	443.49	471.74	380.02	531.54	154.69
Revenue Growth (YoY)	-5.99%	24.14%	-28.51%	243.63%	66.06%
Cost of Revenue	455.33	443.61	403.76	468.03	104.93
Gross Profit	-11.84	28.14	-23.73	63.51	49.75
Selling, General & Admin	117.18	91.2	87.07	61.95	20.3
Other Operating Expenses	2.24	-12.95	-13.74	-8.51	-2.45
Operating Expenses	119.42	78.25	73.33	53.44	17.85
Operating Income	-131.26	-50.12	-97.07	10.07	31.91
Interest Expense	-69.65	-36.67	-54.04	-12.99	-11.71
Interest & Investment Income	20.52	2.55	3.97	1.85	0.51
Currency Exchange Gain (Loss)	-46.81	-24.15	-62.98	-5.66	10.93
Other Non Operating Income (Expenses)	177.79	167.79	-131.04	-45.94	-
EBT Excluding Unusual Items	-49.41	59.4	-341.16	-52.67	31.63
Legal Settlements	-0.15	-	-	-	-
Pretax Income	-49.56	59.4	-341.16	-52.67	31.63
Income Tax Expense	-54.33	14.72	43.78	6.03	8.4
Earnings From Continuing Operations	4.77	44.68	-384.94	-58.7	23.23
Net Income	4.77	44.68	-384.94	-58.7	23.23
Net Income to Common	4.77	44.68	-384.94	-58.7	23.23
Net Income Growth	-89.32%	-	-	-	307.25%
Shares Outstanding (Basic)	17	17	17	17	17
Shares Outstanding (Diluted)	17	17	17	17	17
EPS (Basic)	0.28	2.66	-22.91	-3.49	1.38
EPS (Diluted)	0.28	2.66	-22.91	-3.49	1.38
EPS Growth	-89.32%	-	-	-	307.26%
Free Cash Flow	-23.23	43.23	23.8	-47.64	-16.14
Free Cash Flow Per Share	-1.38	2.57	1.42	-2.84	-0.96
Dividend Per Share	-	-	-	0.256	0.256
Gross Margin	-2.67%	5.96%	-6.25%	11.95%	32.16%
Operating Margin	-29.60%	-10.62%	-25.54%	1.89%	20.63%
Profit Margin	1.08%	9.47%	-101.29%	-11.04%	15.02%
Free Cash Flow Margin	-5.24%	9.16%	6.26%	-8.96%	-10.44%
EBITDA	-86.58	-37.96	-78.56	16.19	34.55
EBITDA Margin	-19.52%	-8.05%	-20.67%	3.05%	22.33%
D&A For EBITDA	44.68	12.16	18.51	6.12	2.64
EBIT	-131.26	-50.12	-97.07	10.07	31.91
EBIT Margin	-29.60%	-10.62%	-25.54%	1.89%	20.63%
Effective Tax Rate	-	24.79%	-	-	26.57%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.