IST:YUNSA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,025	2,538	3,160	2,405	341.54
Revenue Growth (YoY)	19.16%	-19.67%	31.36%	604.29%	14.74%
Cost of Revenue	2,539	2,058	2,242	1,737	240.06
Gross Profit	485.55	480.48	917.96	668.22	101.48
Selling, General & Admin	303.55	375.76	289.91	222.79	38.21
Research & Development	12.45	11.88	15	7.79	2.81
Other Operating Expenses	-52.79	24.12	5.97	-2.76	2.41
Operating Expenses	263.2	411.75	310.88	228.37	41.66
Operating Income	222.34	68.72	607.08	439.86	59.82
Interest Expense	-	-80.09	-40.28	-28.15	-7.89
Interest & Investment Income	70.59	78.35	148.3	19.87	2.95
Currency Exchange Gain (Loss)	58.58	139.34	97.01	31.4	-32.82
Other Non Operating Income (Expenses)	141.61	-0.88	89.83	176.23	-2.73
EBT Excluding Unusual Items	493.13	205.45	901.95	639.21	19.33
Legal Settlements	-	-	-6.77	-3.79	-
Pretax Income	493.13	205.45	895.18	635.42	19.33
Income Tax Expense	114.67	157.48	109.41	92.59	-7.07
Net Income	378.47	47.97	785.77	542.84	26.4
Net Income to Common	378.47	47.97	785.77	542.84	26.4
Net Income Growth	689.01%	-93.90%	44.75%	1956.41%	163.61%
Shares Outstanding (Basic)	480	480	480	480	480
Shares Outstanding (Diluted)	480	480	480	480	480
EPS (Basic)	0.79	0.10	1.64	1.13	0.05
EPS (Diluted)	0.79	0.10	1.64	1.13	0.05
EPS Growth	689.01%	-93.90%	44.75%	1956.43%	163.61%
Free Cash Flow	619.24	-75.3	588.53	400.13	44.35
Free Cash Flow Per Share	1.29	-0.16	1.23	0.83	0.09
Dividend Per Share	-	0.038	0.493	-	0.051
Dividend Growth	-	-92.25%	-	-	-
Gross Margin	16.05%	18.93%	29.05%	27.78%	29.71%
Operating Margin	7.35%	2.71%	19.21%	18.29%	17.52%
Profit Margin	12.51%	1.89%	24.87%	22.57%	7.73%
Free Cash Flow Margin	20.47%	-2.97%	18.63%	16.63%	12.98%
EBITDA	315.08	172.67	665.46	488.9	67.84
EBITDA Margin	10.42%	6.80%	21.06%	20.32%	19.86%
D&A For EBITDA	92.74	103.95	58.38	49.05	8.01
EBIT	222.34	68.72	607.08	439.86	59.82
EBIT Margin	7.35%	2.71%	19.21%	18.29%	17.52%
Effective Tax Rate	23.25%	76.65%	12.22%	14.57%	-
Advertising Expenses	14.55	34.26	11.85	9.15	1.74

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.