138 Student Living Jamaica Limited (JMSE: 138SL)
Jamaica
· Delayed Price · Currency is JMD 4.000
-0.160 (-3.85%)
At close: Sep 27, 2024
138 Student Living Jamaica Income Statement
Financials in millions JMD. Fiscal year is October - September.
Millions JMD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2015 |
| Rental Revenue | 1,361 | 1,297 | 1,186 | 813.21 | 1,218 | 1,013 | Upgrade
|
| Total Revenue | 1,361 | 1,297 | 1,186 | 813.21 | 1,218 | 1,013 | Upgrade
|
| Revenue Growth (YoY | 5.57% | 9.33% | 45.84% | -33.23% | 20.17% | 29.81% | Upgrade
|
| Property Expenses | 59.79 | 59.79 | 39.76 | 26.91 | - | 61.25 | Upgrade
|
| Selling, General & Administrative | 447.62 | 365.68 | 313.71 | 432.08 | 757.57 | 493.35 | Upgrade
|
| Depreciation & Amortization | 0.6 | 0.6 | 0.62 | 0.62 | - | 0.1 | Upgrade
|
| Other Operating Expenses | 141.84 | 186.64 | 173.27 | 102.48 | -107.43 | 119.92 | Upgrade
|
| Total Operating Expenses | 656.19 | 619.04 | 468.91 | 367.71 | 650.14 | 745.36 | Upgrade
|
| Operating Income | 704.97 | 677.52 | 717.06 | 445.5 | 567.73 | 268.09 | Upgrade
|
| Interest Expense | -342.83 | -360.86 | -363.49 | -242.21 | -257.36 | -280.53 | Upgrade
|
| Interest & Investment Income | 57.64 | 57.64 | 0.06 | 0.44 | - | 9.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.94 | -2.94 | -4.35 | 0.86 | - | -2.59 | Upgrade
|
| Other Non-Operating Income | -15.82 | -15.82 | -11.63 | -8.3 | - | -13.7 | Upgrade
|
| EBT Excluding Unusual Items | 401.03 | 355.55 | 337.64 | 196.29 | 310.37 | -19.48 | Upgrade
|
| Asset Writedown | -1.15 | -1.15 | -2.59 | -0.04 | - | -0.13 | Upgrade
|
| Pretax Income | 399.88 | 354.4 | 335.05 | 196.25 | 310.37 | -19.61 | Upgrade
|
| Income Tax Expense | 27.33 | 11.39 | 16.69 | -25.03 | 58.64 | -42.58 | Upgrade
|
| Net Income | 372.54 | 343 | 318.36 | 221.28 | 251.73 | 22.97 | Upgrade
|
| Net Income to Common | 372.54 | 343 | 318.36 | 221.28 | 251.73 | 22.97 | Upgrade
|
| Net Income Growth | 6.51% | 7.74% | 43.87% | -12.10% | 995.99% | - | Upgrade
|
| Basic Shares Outstanding | 484 | 415 | 415 | 415 | 415 | 415 | Upgrade
|
| Diluted Shares Outstanding | 484 | 415 | 415 | 415 | 415 | 415 | Upgrade
|
| Shares Change (YoY) | 16.76% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.77 | 0.83 | 0.77 | 0.53 | 0.61 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.77 | 0.83 | 0.77 | 0.53 | 0.61 | 0.06 | Upgrade
|
| EPS Growth | -8.77% | 7.74% | 43.87% | -12.10% | 995.99% | - | Upgrade
|
| Dividend Per Share | - | - | 0.130 | - | - | - | Upgrade
|
| Operating Margin | 51.79% | 52.26% | 60.46% | 54.78% | 46.62% | 26.45% | Upgrade
|
| Profit Margin | 27.37% | 26.45% | 26.84% | 27.21% | 20.67% | 2.27% | Upgrade
|
| Free Cash Flow Margin | 41.69% | 46.29% | 42.58% | 17.38% | 26.63% | 31.59% | Upgrade
|
| EBITDA | 705.56 | 678.12 | 717.68 | 446.12 | 568.35 | 268.19 | Upgrade
|
| EBITDA Margin | 51.84% | 52.30% | 60.51% | 54.86% | 46.67% | 26.46% | Upgrade
|
| D&A For Ebitda | 0.6 | 0.6 | 0.62 | 0.62 | 0.62 | 0.1 | Upgrade
|
| EBIT | 704.97 | 677.52 | 717.06 | 445.5 | 567.73 | 268.09 | Upgrade
|
| EBIT Margin | 51.79% | 52.26% | 60.46% | 54.78% | 46.62% | 26.45% | Upgrade
|
| Effective Tax Rate | 6.84% | 3.21% | 4.98% | - | 18.89% | - | Upgrade
|
| Revenue as Reported | 1,503 | 1,394 | 1,200 | 860.48 | 1,325 | 1,055 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.