138 Student Living Jamaica Limited (JMSE:138SL)
Jamaica
· Delayed Price · Currency is JMD 3.820
-0.030 (-0.78%)
At close: Mar 28, 2025
JMSE:138SL Income Statement
Financials in millions JMD. Fiscal year is October - September.
Millions JMD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Rental Revenue | 1,397 | 1,374 | 1,297 | 1,186 | 813.21 | 1,218 | Upgrade
|
| Total Revenue | 1,397 | 1,374 | 1,297 | 1,186 | 813.21 | 1,218 | Upgrade
|
| Revenue Growth (YoY | 6.89% | 5.98% | 9.33% | 45.84% | -33.23% | 20.17% | Upgrade
|
| Property Expenses | 78.02 | 78.02 | 59.79 | 39.76 | 26.91 | - | Upgrade
|
| Selling, General & Administrative | 471.63 | 445.23 | 365.68 | 313.71 | 432.08 | 757.57 | Upgrade
|
| Depreciation & Amortization | 0.52 | 0.52 | 0.6 | 0.62 | 0.62 | - | Upgrade
|
| Other Operating Expenses | 200.09 | 210.77 | 186.64 | 173.27 | 102.48 | -107.43 | Upgrade
|
| Total Operating Expenses | 766.04 | 750.32 | 619.04 | 468.91 | 367.71 | 650.14 | Upgrade
|
| Operating Income | 630.88 | 623.77 | 677.52 | 717.06 | 445.5 | 567.73 | Upgrade
|
| Interest Expense | -322.21 | -331.79 | -360.86 | -363.49 | -242.21 | -257.36 | Upgrade
|
| Interest & Investment Income | 106.24 | 106.24 | 57.64 | 0.06 | 0.44 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3.89 | -3.89 | -2.94 | -4.35 | 0.86 | - | Upgrade
|
| Other Non-Operating Income | -17.38 | -17.38 | -15.82 | -11.63 | -8.3 | - | Upgrade
|
| EBT Excluding Unusual Items | 393.64 | 376.95 | 355.55 | 337.64 | 196.29 | 310.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.63 | -0.63 | -1.15 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -2.59 | -0.04 | - | Upgrade
|
| Pretax Income | 393.01 | 376.32 | 354.4 | 335.05 | 196.25 | 310.37 | Upgrade
|
| Income Tax Expense | 36.61 | 31.52 | 11.39 | 16.69 | -25.03 | 58.64 | Upgrade
|
| Net Income | 356.4 | 344.8 | 343 | 318.36 | 221.28 | 251.73 | Upgrade
|
| Net Income to Common | 356.4 | 344.8 | 343 | 318.36 | 221.28 | 251.73 | Upgrade
|
| Net Income Growth | 7.05% | 0.52% | 7.74% | 43.87% | -12.10% | 995.99% | Upgrade
|
| Basic Shares Outstanding | 537 | 522 | 415 | 415 | 415 | 415 | Upgrade
|
| Diluted Shares Outstanding | 537 | 522 | 415 | 415 | 415 | 415 | Upgrade
|
| Shares Change (YoY) | 24.82% | 25.92% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.66 | 0.66 | 0.83 | 0.77 | 0.53 | 0.61 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.66 | 0.83 | 0.77 | 0.53 | 0.61 | Upgrade
|
| EPS Growth | -14.24% | -20.17% | 7.74% | 43.87% | -12.10% | 995.99% | Upgrade
|
| Dividend Per Share | - | - | - | 0.130 | - | - | Upgrade
|
| Operating Margin | 45.16% | 45.40% | 52.25% | 60.46% | 54.78% | 46.62% | Upgrade
|
| Profit Margin | 25.51% | 25.09% | 26.46% | 26.84% | 27.21% | 20.67% | Upgrade
|
| EBITDA | 631.37 | 624.29 | 678.12 | 717.68 | 446.12 | 568.35 | Upgrade
|
| EBITDA Margin | 45.20% | 45.43% | 52.30% | 60.51% | 54.86% | 46.67% | Upgrade
|
| D&A For Ebitda | 0.49 | 0.52 | 0.6 | 0.62 | 0.62 | 0.62 | Upgrade
|
| EBIT | 630.88 | 623.77 | 677.52 | 717.06 | 445.5 | 567.73 | Upgrade
|
| EBIT Margin | 45.16% | 45.40% | 52.25% | 60.46% | 54.78% | 46.62% | Upgrade
|
| Effective Tax Rate | 9.32% | 8.38% | 3.21% | 4.98% | - | 18.89% | Upgrade
|
| Revenue as Reported | 1,563 | 1,530 | 1,394 | 1,200 | 860.48 | 1,325 | Upgrade
|
Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.