One Great Studio Company Limited (JMSE:1GS)
Jamaica · Delayed Price · Currency is JMD 0.2600
+0.0100 (4.00%)
At close: Jun 12, 2026
One Great Studio Company Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 402.23 | 376.06 | 342.32 | 461.05 | 238.93 | 128.18 | |
Revenue Growth (YoY) | 22.73% | 9.86% | -25.75% | 92.96% | 86.40% | - |
Cost of Revenue | 264.98 | 254.93 | 213.85 | 245.61 | 111.13 | 52.43 |
Gross Profit | 137.25 | 121.13 | 128.47 | 215.45 | 127.81 | 75.75 |
Selling, General & Admin | 130.27 | 130.65 | 85.03 | 75.43 | 65.73 | 40.89 |
Other Operating Expenses | - | - | - | 0.02 | - | 0.54 |
Operating Expenses | 150.59 | 150.5 | 97.21 | 86.21 | 71.03 | 44.65 |
Operating Income | -13.34 | -29.37 | 31.26 | 129.23 | 56.78 | 31.1 |
Interest Expense | -2.88 | -2.71 | -3.61 | -26.96 | -12.29 | -0.95 |
Interest & Investment Income | 7.18 | 7.18 | 13.33 | 6.11 | - | - |
Currency Exchange Gain (Loss) | -1.9 | -1.9 | -2.09 | -1.81 | - | - |
Other Non Operating Income (Expenses) | 6.96 | -2.51 | -2.52 | -3.09 | 1.12 | -0.11 |
EBT Excluding Unusual Items | -3.98 | -29.3 | 36.37 | 103.49 | 45.61 | 30.04 |
Merger & Restructuring Charges | -0.54 | -3.28 | - | - | -10.1 | - |
Gain (Loss) on Sale of Assets | - | - | 4.19 | -0.35 | - | - |
Asset Writedown | 2.27 | 2.27 | -2.68 | -5.5 | -0.04 | -0.99 |
Pretax Income | -2.25 | -30.32 | 37.87 | 97.64 | 35.47 | 29.05 |
Income Tax Expense | -5.69 | -5.69 | 2.19 | 18.56 | 7.57 | 5.38 |
Net Income | 3.44 | -24.63 | 35.68 | 79.08 | 27.9 | 23.66 |
Net Income to Common | 3.44 | -24.63 | 35.68 | 79.08 | 27.9 | 23.66 |
Net Income Growth | -71.51% | - | -54.88% | 183.42% | 17.90% | - |
Shares Outstanding (Basic) | 1,727 | 1,693 | 1,693 | 1,405 | 964 | - |
Shares Outstanding (Diluted) | 1,727 | 1,693 | 1,693 | 1,405 | 964 | - |
Shares Change (YoY) | 1.21% | - | 20.53% | 45.77% | - | - |
EPS (Basic) | 0.00 | -0.01 | 0.02 | 0.06 | 0.03 | - |
EPS (Diluted) | 0.00 | -0.01 | 0.02 | 0.06 | 0.03 | - |
EPS Growth | -71.85% | - | -62.56% | 94.43% | - | - |
Free Cash Flow | -21.2 | -37.5 | 12.17 | 116.36 | 28.39 | 19.03 |
Free Cash Flow Per Share | -0.01 | -0.02 | 0.01 | 0.08 | 0.03 | - |
Dividend Per Share | - | - | 0.012 | - | - | - |
Gross Margin | 34.12% | 32.21% | 37.53% | 46.73% | 53.49% | 59.10% |
Operating Margin | -3.32% | -7.81% | 9.13% | 28.03% | 23.76% | 24.26% |
Profit Margin | 0.85% | -6.55% | 10.42% | 17.15% | 11.68% | 18.46% |
Free Cash Flow Margin | -5.27% | -9.97% | 3.55% | 25.24% | 11.88% | 14.85% |
EBITDA | -3.36 | -19.66 | 38.66 | 134.97 | 60.38 | 33.13 |
EBITDA Margin | -0.83% | -5.23% | 11.29% | 29.27% | 25.27% | 25.84% |
D&A For EBITDA | 9.98 | 9.71 | 7.4 | 5.73 | 3.59 | 2.03 |
EBIT | -13.34 | -29.37 | 31.26 | 129.23 | 56.78 | 31.1 |
EBIT Margin | -3.32% | -7.81% | 9.13% | 28.03% | 23.76% | 24.26% |
Effective Tax Rate | - | - | 5.79% | 19.01% | 21.33% | 18.54% |
Advertising Expenses | - | 15.04 | 10.27 | 6.98 | 1.28 | 0.73 |