Blue Power Group Limited (JMSE:BPOW)

Blue Power Group Income Statement

Financials in millions JMD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	886.34	963.46	846.64	871.32	526.45	534
Revenue Growth (YoY)	-2.93%	13.80%	-2.83%	65.51%	-1.41%	10.00%
Cost of Revenue	615.3	653.44	529.86	675.6	392.3	341.3
Gross Profit	271.03	310.02	316.78	195.72	134.15	192.69
Selling, General & Admin	228.44	212.71	183.88	160.89	172.32	139.51
Other Operating Expenses	-12.56	-12.56	-17.2	-20.14	-32.59	-
Operating Expenses	216.27	200.86	164.3	144.83	138.38	135.61
Operating Income	54.76	109.16	152.48	50.89	-4.23	57.08
Interest Expense	-0.86	-0.99	-2.06	-3.33	-2.77	-1.12
Interest & Investment Income	26.03	26.79	24.41	19.31	24.58	24.14
Earnings From Equity Investments	18.25	21.1	23.21	24.36	12.64	-
Currency Exchange Gain (Loss)	10.34	10.34	11.3	-2.84	6.1	21.55
Other Non Operating Income (Expenses)	2	-1.87	-1.71	-1.08	-0.3	31.94
EBT Excluding Unusual Items	110.53	164.53	207.62	87.32	36.03	133.59
Gain (Loss) on Sale of Investments	-0.47	-0.18	-0.12	-0.96	27.43	0.75
Gain (Loss) on Sale of Assets	-	-	-	-	145.64	-
Pretax Income	110.06	164.35	207.51	86.36	209.09	134.34
Income Tax Expense	16.7	27.56	34.25	4.95	15.56	27.77
Earnings From Continuing Operations	93.36	136.79	173.26	81.41	193.54	106.57
Net Income	93.36	136.79	173.26	81.41	193.54	106.57
Net Income to Common	93.36	136.79	173.26	81.41	193.54	106.57
Net Income Growth	-50.83%	-21.05%	112.82%	-57.94%	81.60%	32.26%
Shares Outstanding (Basic)	548	565	565	565	565	565
Shares Outstanding (Diluted)	548	565	565	565	565	565
EPS (Basic)	0.17	0.24	0.31	0.14	0.34	0.19
EPS (Diluted)	0.17	0.24	0.31	0.14	0.34	0.19
EPS Growth	-49.59%	-21.05%	112.82%	-57.94%	81.60%	32.26%
Free Cash Flow	-19.57	-26.69	242.38	-95.91	-254.07	-62.69
Free Cash Flow Per Share	-0.04	-0.05	0.43	-0.17	-0.45	-0.11
Dividend Per Share	0.100	0.100	0.100	0.040	-	0.016
Dividend Growth	-	-	150.00%	-	-	14.29%
Gross Margin	30.58%	32.18%	37.42%	22.46%	25.48%	36.09%
Operating Margin	6.18%	11.33%	18.01%	5.84%	-0.80%	10.69%
Profit Margin	10.53%	14.20%	20.46%	9.34%	36.76%	19.96%
Free Cash Flow Margin	-2.21%	-2.77%	28.63%	-11.01%	-48.26%	-11.74%
EBITDA	94.78	148.84	189.32	82.69	18.01	73.69
EBITDA Margin	10.69%	15.45%	22.36%	9.49%	3.42%	13.80%
D&A For EBITDA	40.02	39.68	36.85	31.8	22.24	16.61
EBIT	54.76	109.16	152.48	50.89	-4.23	57.08
EBIT Margin	6.18%	11.33%	18.01%	5.84%	-0.80%	10.69%
Effective Tax Rate	15.17%	16.77%	16.51%	5.73%	7.44%	20.67%
Advertising Expenses	-	4.34	2.71	3.47	8.73	1.36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.