Blue Power Group Limited (JMSE:BPOW)

Blue Power Group Income Statement

Financials in millions JMD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	961.28	963.46	846.64	871.32	526.45	534
Revenue Growth (YoY)	11.24%	13.80%	-2.83%	65.51%	-1.41%	10.00%
Cost of Revenue	668.87	653.44	529.86	675.6	392.3	341.3
Gross Profit	292.41	310.02	316.78	195.72	134.15	192.69
Selling, General & Admin	228.69	212.71	183.88	160.89	172.32	139.51
Other Operating Expenses	-12.56	-12.56	-17.2	-20.14	-32.59	-
Operating Expenses	216.5	200.86	164.3	144.83	138.38	135.61
Operating Income	75.91	109.16	152.48	50.89	-4.23	57.08
Interest Expense	-0.29	-0.99	-2.06	-3.33	-2.77	-1.12
Interest & Investment Income	30.93	26.79	24.41	19.31	24.58	24.14
Earnings From Equity Investments	19.9	21.1	23.21	24.36	12.64	-
Currency Exchange Gain (Loss)	10.34	10.34	11.3	-2.84	6.1	21.55
Other Non Operating Income (Expenses)	0.3	-1.87	-1.71	-1.08	-0.3	31.94
EBT Excluding Unusual Items	137.08	164.53	207.62	87.32	36.03	133.59
Gain (Loss) on Sale of Investments	0.98	-0.18	-0.12	-0.96	27.43	0.75
Gain (Loss) on Sale of Assets	-	-	-	-	145.64	-
Pretax Income	138.07	164.35	207.51	86.36	209.09	134.34
Income Tax Expense	21.39	27.56	34.25	4.95	15.56	27.77
Earnings From Continuing Operations	116.67	136.79	173.26	81.41	193.54	106.57
Net Income	116.67	136.79	173.26	81.41	193.54	106.57
Net Income to Common	116.67	136.79	173.26	81.41	193.54	106.57
Net Income Growth	-36.52%	-21.05%	112.82%	-57.94%	81.60%	32.26%
Shares Outstanding (Basic)	572	565	565	565	565	565
Shares Outstanding (Diluted)	572	565	565	565	565	565
EPS (Basic)	0.20	0.24	0.31	0.14	0.34	0.19
EPS (Diluted)	0.20	0.24	0.31	0.14	0.34	0.19
EPS Growth	-37.43%	-21.05%	112.82%	-57.94%	81.60%	32.26%
Free Cash Flow	52.19	-26.69	242.38	-95.91	-254.07	-62.69
Free Cash Flow Per Share	0.09	-0.05	0.43	-0.17	-0.45	-0.11
Dividend Per Share	-	-	0.100	0.040	-	0.016
Dividend Growth	-	-	150.00%	-	-	14.29%
Gross Margin	30.42%	32.18%	37.42%	22.46%	25.48%	36.09%
Operating Margin	7.90%	11.33%	18.01%	5.84%	-0.80%	10.69%
Profit Margin	12.14%	14.20%	20.46%	9.34%	36.76%	19.96%
Free Cash Flow Margin	5.43%	-2.77%	28.63%	-11.01%	-48.26%	-11.74%
EBITDA	116.07	148.84	189.32	82.69	18.01	73.69
EBITDA Margin	12.07%	15.45%	22.36%	9.49%	3.42%	13.80%
D&A For EBITDA	40.16	39.68	36.85	31.8	22.24	16.61
EBIT	75.91	109.16	152.48	50.89	-4.23	57.08
EBIT Margin	7.90%	11.33%	18.01%	5.84%	-0.80%	10.69%
Effective Tax Rate	15.50%	16.77%	16.51%	5.73%	7.44%	20.67%
Advertising Expenses	-	4.34	2.71	3.47	8.73	1.36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.