Blue Power Group Limited (JMSE:BPOW)
Jamaica flag Jamaica · Delayed Price · Currency is JMD
4.900
+0.010 (0.20%)
At close: Aug 4, 2025

Blue Power Group Cash Flow Statement

Millions JMD. Fiscal year is May - Apr.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Apr '25 Apr '24 Apr '23 Apr '22 Apr '21 2016 - 2020
Net Income
136.79173.2681.41193.54106.57
Upgrade
Depreciation & Amortization
40.7137.8732.8323.2717.52
Upgrade
Loss (Gain) From Sale of Assets
----145.64-
Upgrade
Asset Writedown & Restructuring Costs
-0.01-0.010.45
Upgrade
Loss (Gain) From Sale of Investments
0.180.120.96-27.43-
Upgrade
Loss (Gain) on Equity Investments
-21.1-23.21-24.36-16.72-2.28
Upgrade
Provision & Write-off of Bad Debts
0.16-2.380.86-1.34-
Upgrade
Other Operating Activities
-39.03-2.98-24.24-40.2-34.48
Upgrade
Change in Accounts Receivable
-17.2712.76-32.15-64.4645.16
Upgrade
Change in Inventory
-148.260.45-9.73-48.36-135.02
Upgrade
Change in Accounts Payable
51.183.6-11.4-1.5223.99
Upgrade
Change in Other Net Operating Assets
0.24-0.7812.6515.6-28.74
Upgrade
Operating Cash Flow
3.65258.7226.83-113.25-6.82
Upgrade
Operating Cash Flow Growth
-98.59%864.44%---
Upgrade
Capital Expenditures
-30.34-16.34-122.73-140.82-55.88
Upgrade
Sale (Purchase) of Real Estate
---159.43.25
Upgrade
Investment in Securities
-93.54--64.72-13.41
Upgrade
Other Investing Activities
36.5232.5330.9424.0523.56
Upgrade
Investing Cash Flow
-87.3616.19-91.79107.34-17.48
Upgrade
Short-Term Debt Issued
--3040-
Upgrade
Total Debt Issued
--3040-
Upgrade
Short-Term Debt Repaid
--35-15-20-
Upgrade
Long-Term Debt Repaid
-0.85-0.78-0.71-0.65-0.54
Upgrade
Total Debt Repaid
-0.85-35.78-15.71-20.65-0.54
Upgrade
Net Debt Issued (Repaid)
-0.85-35.7814.2919.35-0.54
Upgrade
Common Dividends Paid
-54.42-22.6-11.3-9.04-7.91
Upgrade
Financing Cash Flow
-55.27-58.382.9910.31-8.45
Upgrade
Foreign Exchange Rate Adjustments
-0.160.370.83-0.945.37
Upgrade
Net Cash Flow
-139.14216.91-61.163.47-27.38
Upgrade
Free Cash Flow
-26.69242.38-95.91-254.07-62.69
Upgrade
Free Cash Flow Margin
-2.77%28.63%-11.01%-48.26%-11.74%
Upgrade
Free Cash Flow Per Share
-0.050.43-0.17-0.45-0.11
Upgrade
Cash Interest Paid
0.992.063.892.771.12
Upgrade
Cash Income Tax Paid
40.527.312.7229.1518.83
Upgrade
Levered Free Cash Flow
-37.01218.58-107.14-245.13-89.53
Upgrade
Unlevered Free Cash Flow
-36.39219.87-105.06-243.4-88.83
Upgrade
Change in Net Working Capital
114.98-103.0446.96123.286.15
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.