Caribbean Assurance Brokers Limited (JMSE:CABROKERS)
Jamaica · Delayed Price · Currency is JMD 1.990
0.00 (0.00%)
At close: Jul 24, 2025
JMSE:CABROKERS Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
Operating Revenue | 483.32 | 489 | 501.89 | 469.2 | 423.44 | 370.64 | Upgrade |
| 483.32 | 489 | 501.89 | 469.2 | 423.44 | 370.64 | Upgrade | |
Revenue Growth (YoY) | -7.04% | -2.57% | 6.97% | 10.81% | 14.25% | -13.50% | Upgrade |
Gross Profit | 483.32 | 489 | 501.89 | 469.2 | 423.44 | 370.64 | Upgrade |
Selling, General & Admin | 613.87 | 631.25 | 413.69 | 426.54 | 400.19 | 354.05 | Upgrade |
Other Operating Expenses | -39.69 | -35.54 | -39.45 | -32.85 | -31.42 | -23.89 | Upgrade |
Operating Expenses | 591.25 | 595.64 | 391.38 | 393.71 | 368.76 | 330.16 | Upgrade |
Operating Income | -107.92 | -106.64 | 110.51 | 75.49 | 54.68 | 40.48 | Upgrade |
Interest Expense | -8.35 | -8.12 | -4.98 | -3.92 | -5.76 | -5.28 | Upgrade |
Interest & Investment Income | 8.29 | 8.29 | 9.34 | 3.49 | 3.3 | 3.77 | Upgrade |
Currency Exchange Gain (Loss) | 5.52 | 5.52 | 9.21 | 0.43 | 4.87 | -1.38 | Upgrade |
EBT Excluding Unusual Items | -102.45 | -100.94 | 124.07 | 75.49 | 57.09 | 37.59 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -0.08 | 0.02 | - | Upgrade |
Pretax Income | -102.45 | -100.94 | 124.07 | 75.42 | 57.1 | 37.59 | Upgrade |
Income Tax Expense | -2.45 | -2.45 | 0.61 | -2.57 | 0.97 | 6.04 | Upgrade |
Net Income | -100 | -98.49 | 123.46 | 77.99 | 56.13 | 31.55 | Upgrade |
Net Income to Common | -100 | -98.49 | 123.46 | 77.99 | 56.13 | 31.55 | Upgrade |
Net Income Growth | - | - | 58.31% | 38.92% | 77.91% | -18.33% | Upgrade |
Shares Outstanding (Basic) | 225 | 263 | 263 | 263 | 263 | 243 | Upgrade |
Shares Outstanding (Diluted) | 225 | 263 | 263 | 263 | 263 | 243 | Upgrade |
Shares Change (YoY) | -20.19% | - | - | - | 8.16% | 15.57% | Upgrade |
EPS (Basic) | -0.44 | -0.38 | 0.47 | 0.30 | 0.21 | 0.13 | Upgrade |
EPS (Diluted) | -0.44 | -0.38 | 0.47 | 0.30 | 0.21 | 0.13 | Upgrade |
EPS Growth | - | - | 58.31% | 38.92% | 64.49% | -29.34% | Upgrade |
Free Cash Flow | -201.91 | -134.6 | 133.94 | 74.93 | 66.94 | 8.58 | Upgrade |
Free Cash Flow Per Share | -0.90 | -0.51 | 0.51 | 0.28 | 0.26 | 0.04 | Upgrade |
Dividend Per Share | - | - | 0.141 | 0.027 | 0.013 | - | Upgrade |
Dividend Growth | - | - | 428.46% | 108.59% | - | - | Upgrade |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade |
Operating Margin | -22.33% | -21.81% | 22.02% | 16.09% | 12.91% | 10.92% | Upgrade |
Profit Margin | -20.69% | -20.14% | 24.60% | 16.62% | 13.26% | 8.51% | Upgrade |
Free Cash Flow Margin | -41.77% | -27.53% | 26.69% | 15.97% | 15.81% | 2.32% | Upgrade |
EBITDA | -95.5 | -95.16 | 121.28 | 86.14 | 66.34 | 49.16 | Upgrade |
EBITDA Margin | -19.76% | -19.46% | 24.16% | 18.36% | 15.67% | 13.26% | Upgrade |
D&A For EBITDA | 12.42 | 11.49 | 10.77 | 10.65 | 11.66 | 8.68 | Upgrade |
EBIT | -107.92 | -106.64 | 110.51 | 75.49 | 54.68 | 40.48 | Upgrade |
EBIT Margin | -22.33% | -21.81% | 22.02% | 16.09% | 12.91% | 10.92% | Upgrade |
Effective Tax Rate | - | - | 0.49% | - | 1.70% | 16.06% | Upgrade |
Revenue as Reported | 519.76 | 538.43 | 542.74 | 505.88 | 463.05 | 396.92 | Upgrade |
Advertising Expenses | - | 11.52 | 2.91 | 4.87 | 8.58 | 2.99 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.