Dolphin Cove Limited (JMSE:DCOVE)
12.00
+0.01 (0.08%)
At close: May 2, 2025
Dolphin Cove Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 15.3 | 17.11 | 15.11 | 7.64 | 4.28 | Upgrade
|
Revenue Growth (YoY) | -10.62% | 13.23% | 97.82% | 78.59% | -71.23% | Upgrade
|
Cost of Revenue | 2.36 | 2.39 | 1.73 | 0.89 | 0.78 | Upgrade
|
Gross Profit | 12.94 | 14.72 | 13.38 | 6.75 | 3.5 | Upgrade
|
Selling, General & Admin | 5.75 | 6.56 | 4.46 | 2.16 | 2.49 | Upgrade
|
Other Operating Expenses | 4.12 | 3.82 | 4.72 | 2.74 | 2.61 | Upgrade
|
Operating Expenses | 9.82 | 10.3 | 9.26 | 4.74 | 5.1 | Upgrade
|
Operating Income | 3.12 | 4.42 | 4.13 | 2.01 | -1.6 | Upgrade
|
Interest Expense | -0.65 | -0.1 | -0.12 | -0.13 | -0.07 | Upgrade
|
Interest & Investment Income | - | 0.06 | 0 | 0 | 0 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0.04 | -0.2 | 0 | 0.02 | Upgrade
|
Other Non Operating Income (Expenses) | 0.04 | -0.26 | -0.08 | 0.15 | 0.3 | Upgrade
|
EBT Excluding Unusual Items | 2.51 | 4.07 | 3.73 | 2.03 | -1.35 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.16 | -0.12 | -0.15 | -0.01 | -0.08 | Upgrade
|
Pretax Income | 2.35 | 3.95 | 3.58 | 2.02 | -1.43 | Upgrade
|
Income Tax Expense | 0.52 | 0.9 | 0.61 | 0.51 | -0.31 | Upgrade
|
Net Income | 1.83 | 3.06 | 2.97 | 1.51 | -1.13 | Upgrade
|
Net Income to Common | 1.83 | 3.06 | 2.97 | 1.51 | -1.13 | Upgrade
|
Net Income Growth | -40.26% | 3.04% | 96.36% | - | - | Upgrade
|
Shares Outstanding (Basic) | 389 | 392 | 392 | 392 | 392 | Upgrade
|
Shares Outstanding (Diluted) | 389 | 392 | 392 | 392 | 392 | Upgrade
|
Shares Change (YoY) | -0.95% | - | - | - | - | Upgrade
|
EPS (Basic) | 0.00 | 0.01 | 0.01 | 0.00 | -0.00 | Upgrade
|
EPS (Diluted) | 0.00 | 0.01 | 0.01 | 0.00 | -0.00 | Upgrade
|
EPS Growth | -39.68% | 3.04% | 96.36% | - | - | Upgrade
|
Free Cash Flow | 1.16 | 3.5 | 4.21 | 2.52 | -0.25 | Upgrade
|
Free Cash Flow Per Share | 0.00 | 0.01 | 0.01 | 0.01 | -0.00 | Upgrade
|
Dividend Per Share | - | 0.012 | 0.005 | 0.005 | - | Upgrade
|
Dividend Growth | - | 119.06% | 1.07% | - | - | Upgrade
|
Gross Margin | 84.57% | 86.03% | 88.56% | 88.38% | 81.72% | Upgrade
|
Operating Margin | 20.38% | 25.82% | 27.32% | 26.35% | -37.45% | Upgrade
|
Profit Margin | 11.94% | 17.87% | 19.64% | 19.78% | -26.38% | Upgrade
|
Free Cash Flow Margin | 7.56% | 20.44% | 27.85% | 32.97% | -5.86% | Upgrade
|
EBITDA | 4.47 | 5.58 | 5.86 | 3.07 | -0.57 | Upgrade
|
EBITDA Margin | 29.25% | 32.60% | 38.75% | 40.12% | -13.38% | Upgrade
|
D&A For EBITDA | 1.36 | 1.16 | 1.73 | 1.05 | 1.03 | Upgrade
|
EBIT | 3.12 | 4.42 | 4.13 | 2.01 | -1.6 | Upgrade
|
EBIT Margin | 20.38% | 25.82% | 27.32% | 26.35% | -37.45% | Upgrade
|
Effective Tax Rate | 22.18% | 22.67% | 17.16% | 25.09% | - | Upgrade
|
Revenue as Reported | 15.3 | 17.11 | 15.11 | 7.64 | 4.28 | Upgrade
|
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.