Dolphin Cove Limited (JMSE:DCOVE)

Dolphin Cove Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.61	0.38	1.42	1.85	1.64	2.42
Short-Term Investments	0	0	0	0	1	0
Cash & Short-Term Investments	0.61	0.38	1.42	1.85	2.64	2.42
Cash Growth	-13.06%	-73.09%	-23.24%	-29.75%	9.00%	531.56%
Accounts Receivable	1.33	1.64	0.95	1.38	0.97	0.6
Other Receivables	0.42	1.26	3.24	2.44	2.32	1.62
Receivables	1.75	2.89	4.19	3.82	3.28	2.22
Inventory	0.6	0.41	0.45	0.38	0.4	0.26
Prepaid Expenses	-	0.08	0.26	0.39	-	-
Total Current Assets	2.96	3.77	6.33	6.44	6.32	4.91
Property, Plant & Equipment	32.12	29.57	30.2	30.37	25.57	25.6
Other Long-Term Assets	-	-	1.11	1.11	1.11	1.11
Total Assets	35.08	33.34	37.63	37.93	33.01	31.62

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	1.53	0.92	1.19	1.03	1.14	0.49
Accrued Expenses	-	1.17	0.92	1.82	0.47	0.44
Short-Term Debt	0.8	0.97	0.87	0.47	0.85	1.11
Current Portion of Long-Term Debt	0.46	0.72	0.4	-	0.01	0.01
Current Portion of Leases	0.33	0.23	0.21	0.19	0.11	0.1
Current Income Taxes Payable	-	-	-	0.16	0.18	-
Other Current Liabilities	0.24	0.36	0.36	0.37	0.48	0.45
Total Current Liabilities	3.37	4.37	3.95	4.03	3.23	2.59
Long-Term Debt	-	-	0.66	-	-	0.01
Long-Term Leases	-	0.03	0.26	0.47	0.4	0.51
Long-Term Deferred Tax Liabilities	1.64	1.69	1.69	1.52	1.23	1.33
Total Liabilities	5.09	6.1	6.56	6.02	4.87	4.44

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	3.65	3.9	3.9	3.9	3.9	3.9
Retained Earnings	7.29	7.07	10.9	11.74	12.69	11.23
Comprehensive Income & Other	19.05	16.27	16.27	16.27	11.55	12.04
Shareholders' Equity	29.99	27.24	31.07	31.91	28.14	27.17
Total Liabilities & Equity	35.08	33.34	37.63	37.93	33.01	31.62

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	1.59	1.96	2.4	1.13	1.37	1.74
Net Cash (Debt)	-0.98	-1.57	-0.98	0.72	1.28	0.69
Net Cash Growth	-	-	-	-43.39%	85.87%	-
Net Cash Per Share	-0.00	-0.00	-0.00	0.00	0.00	0.00
Filing Date Shares Outstanding	392.43	392.43	392.43	392.43	392.43	392.43
Total Common Shares Outstanding	392.43	392.43	392.43	392.43	392.43	392.43
Working Capital	-0.41	-0.6	2.38	2.41	3.09	2.31
Book Value Per Share	0.08	0.07	0.08	0.08	0.07	0.07
Tangible Book Value	29.99	27.24	31.07	31.91	28.14	27.17
Tangible Book Value Per Share	0.08	0.07	0.08	0.08	0.07	0.07
Land	-	22.55	22.1	21.75	17.08	17.05
Machinery	-	5.1	7.42	7.04	7.4	6.87
Construction In Progress	-	2.5	2.5	2.5	2.54	2.54
Leasehold Improvements	-	1.55	1.44	1.35	1.22	0.98

Data Source: S&P Global Market Intelligence Last updated: Aug 14, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 7, 2026

Data Sources Report a data error