Elite Diagnostic Income Statement

Financials in millions JMD. Fiscal year is July - June.

Millions JMD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Revenue	853.82	821.28	755.33	624.22	506.91	Upgrade
Revenue Growth (YoY)	3.96%	8.73%	21.00%	23.14%	15.26%	Upgrade
Cost of Revenue	211.44	278.13	277.27	223.58	200.5	Upgrade
Gross Profit	642.39	543.16	478.06	400.64	306.4	Upgrade
Selling, General & Admin	416.42	312.56	276.9	210.66	174.77	Upgrade
Operating Expenses	586.53	447.79	413.35	318.19	276.83	Upgrade
Operating Income	55.85	95.37	64.71	82.45	29.58	Upgrade
Interest Expense	-35.74	-48.64	-32.67	-27.33	-21.02	Upgrade
Interest & Investment Income	-	0.09	0.1	0.01	0.09	Upgrade
Currency Exchange Gain (Loss)	2.9	-3.32	-4.56	-6.47	-6.72	Upgrade
Other Non Operating Income (Expenses)	0.13	-14.15	-14.2	-	-	Upgrade
Pretax Income	23.15	29.35	13.39	48.66	1.93	Upgrade
Income Tax Expense	0.63	3.19	0.04	-	-	Upgrade
Net Income	22.52	26.16	13.35	48.66	1.93	Upgrade
Net Income to Common	22.52	26.16	13.35	48.66	1.93	Upgrade
Net Income Growth	-13.90%	95.90%	-72.56%	2422.31%	-77.44%	Upgrade
Shares Outstanding (Basic)	353	353	353	353	353	Upgrade
Shares Outstanding (Diluted)	353	353	353	353	353	Upgrade
EPS (Basic)	0.06	0.07	0.04	0.14	0.01	Upgrade
EPS (Diluted)	0.06	0.07	0.04	0.14	0.01	Upgrade
EPS Growth	-13.90%	95.91%	-72.56%	2422.72%	-77.45%	Upgrade
Free Cash Flow	158.07	92.29	-25.87	-127.87	38.8	Upgrade
Free Cash Flow Per Share	0.45	0.26	-0.07	-0.36	0.11	Upgrade
Dividend Per Share	0.010	-	-	0.020	0.090	Upgrade
Dividend Growth	-	-	-	-77.78%	-	Upgrade
Gross Margin	75.24%	66.14%	63.29%	64.18%	60.45%	Upgrade
Operating Margin	6.54%	11.61%	8.57%	13.21%	5.83%	Upgrade
Profit Margin	2.64%	3.19%	1.77%	7.80%	0.38%	Upgrade
Free Cash Flow Margin	18.51%	11.24%	-3.43%	-20.48%	7.65%	Upgrade
EBITDA	225.96	198.65	173.05	177.25	116.11	Upgrade
EBITDA Margin	26.46%	24.19%	22.91%	28.40%	22.91%	Upgrade
D&A For EBITDA	170.11	103.29	108.33	94.8	86.53	Upgrade
EBIT	55.85	95.37	64.71	82.45	29.58	Upgrade
EBIT Margin	6.54%	11.61%	8.57%	13.21%	5.83%	Upgrade
Effective Tax Rate	2.74%	10.88%	0.26%	-	-	Upgrade
Advertising Expenses	-	5.23	9.61	5.9	4.06	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.