Eppley Limited (JMSE:EPLY)
Jamaica flag Jamaica · Delayed Price · Currency is JMD
34.01
+0.26 (0.77%)
At close: Sep 4, 2026

Eppley Financials Overview

Millions JMD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3101,225563.02511.83510.89388.82
Revenue Growth
58.72%117.58%10.00%0.19%31.39%-3.90%
Operating Income
638.75645.96126.57196.17271.25177.08
Net Income
770.68748.07911.6507.38238.8251.63
Earnings Per Share
4.003.894.742.641.241.31
EPS Growth
-25.95%-17.94%79.67%112.47%-5.10%11.67%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asset Management
377286.61326.95283.34219.11
Leases
290.59253.9303.31261.94197.18
Net Rental Income
577.62167.46---
Unallocated Income
1,224938.15392.31103.05160.09
Loans
192.35153.55122.97157.25155.75
Total
2,6621,8001,158813.19745.67

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
862.033,2092,9491,3161,2021,038
Total Debt
11,3009,9139,0904,4464,1194,131
Net Cash (Debt)
-10,438-6,703-6,141-3,131-2,917-3,093
Net Cash Growth
------
Net Cash Per Share
-54.23-34.83-31.91-16.27-15.16-16.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-550.47205.1859.72-33.44589.79-961.94
Capital Expenditures
-693.26-766.75-441.4-24.8-27.13-0.91
Free Cash Flow
-1,244-561.65418.32-58.23562.66-962.85
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
48.78%52.73%22.48%38.33%53.09%45.54%
Pretax Margin
135.09%144.36%271.41%102.59%52.82%69.05%
Profit Margin
58.85%61.07%161.91%99.13%46.74%64.72%
FCF Margin
-94.97%-45.85%74.30%-11.38%110.13%-247.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2761.2761.1961.3261.1561.162
Dividend Per Share Growth
-75.64%6.69%-9.80%14.71%-0.48%23.36%
Dividend Yield
3.55%3.77%3.80%3.98%3.34%3.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.498.856.9413.6631.0627.50
P/FCF Ratio
--15.13-13.18-
PS Ratio
5.005.4011.2413.5414.5217.80