Future Energy Source Company Limited (JMSE:FESCO)
Jamaica · Delayed Price · Currency is JMD 3.010
0.00 (0.00%)
At close: Aug 25, 2025
JMSE:FESCO Income Statement
Financials in millions JMD. Fiscal year is April - March.
Millions JMD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2021 |
| 29,491 | 30,046 | 28,681 | 26,282 | 12,671 | 5,857 | Upgrade | |
Revenue Growth (YoY) | -1.36% | 4.76% | 9.13% | 107.42% | 116.35% | -1.34% | Upgrade |
Cost of Revenue | 27,816 | 28,390 | 27,302 | 25,412 | 12,285 | 5,665 | Upgrade |
Gross Profit | 1,675 | 1,656 | 1,379 | 869.79 | 386.57 | 191.97 | Upgrade |
Selling, General & Admin | 710.72 | 675.88 | 550.81 | 227.49 | 108 | 44.54 | Upgrade |
Other Operating Expenses | 4.88 | 10.96 | 9.21 | 3.36 | 3.56 | 4.22 | Upgrade |
Operating Expenses | 989.29 | 957.4 | 749 | 277.67 | 127.05 | 56.42 | Upgrade |
Operating Income | 685.71 | 698.57 | 629.55 | 592.12 | 259.52 | 135.55 | Upgrade |
Interest Expense | -188.15 | -196.22 | -175.97 | -17.3 | -7.61 | -3.73 | Upgrade |
Interest & Investment Income | 16.75 | 16.75 | 20.23 | 23.36 | 12.64 | 4.77 | Upgrade |
Currency Exchange Gain (Loss) | 2.38 | 2.38 | 0.29 | 2.05 | -2.1 | 5.05 | Upgrade |
Other Non Operating Income (Expenses) | -38.5 | -34.29 | -32.27 | -25.72 | -4.57 | -0.86 | Upgrade |
EBT Excluding Unusual Items | 478.19 | 487.19 | 441.83 | 574.51 | 257.88 | 140.78 | Upgrade |
Asset Writedown | -5.85 | -5.85 | -2.57 | - | - | - | Upgrade |
Pretax Income | 472.34 | 481.34 | 439.26 | 574.51 | 257.88 | 140.78 | Upgrade |
Income Tax Expense | 19.79 | 19.79 | 28.44 | 3.25 | 4.24 | 32.62 | Upgrade |
Net Income | 452.55 | 461.55 | 410.82 | 571.27 | 253.64 | 108.16 | Upgrade |
Net Income to Common | 452.55 | 461.55 | 410.82 | 571.27 | 253.64 | 108.16 | Upgrade |
Net Income Growth | 12.81% | 12.35% | -28.09% | 125.23% | 134.50% | 3.23% | Upgrade |
Shares Outstanding (Basic) | 2,500 | 2,500 | 2,500 | 2,500 | 2,493 | 681 | Upgrade |
Shares Outstanding (Diluted) | 2,500 | 2,500 | 2,500 | 2,500 | 2,493 | 681 | Upgrade |
Shares Change (YoY) | - | - | - | 0.26% | 266.09% | - | Upgrade |
EPS (Basic) | 0.18 | 0.18 | 0.16 | 0.23 | 0.10 | 0.16 | Upgrade |
EPS (Diluted) | 0.18 | 0.18 | 0.16 | 0.23 | 0.10 | 0.16 | Upgrade |
EPS Growth | 12.80% | 12.35% | -28.09% | 124.64% | -35.94% | - | Upgrade |
Free Cash Flow | -287.48 | -103.86 | 196.24 | -1,581 | -416.12 | -62.63 | Upgrade |
Free Cash Flow Per Share | -0.12 | -0.04 | 0.08 | -0.63 | -0.17 | -0.09 | Upgrade |
Dividend Per Share | - | - | - | - | 0.026 | - | Upgrade |
Gross Margin | 5.68% | 5.51% | 4.81% | 3.31% | 3.05% | 3.28% | Upgrade |
Operating Margin | 2.33% | 2.33% | 2.20% | 2.25% | 2.05% | 2.31% | Upgrade |
Profit Margin | 1.54% | 1.54% | 1.43% | 2.17% | 2.00% | 1.85% | Upgrade |
Free Cash Flow Margin | -0.97% | -0.35% | 0.68% | -6.02% | -3.28% | -1.07% | Upgrade |
EBITDA | 917 | 927.02 | 803.1 | 620.54 | 270.87 | 138.98 | Upgrade |
EBITDA Margin | 3.11% | 3.08% | 2.80% | 2.36% | 2.14% | 2.37% | Upgrade |
D&A For EBITDA | 231.29 | 228.44 | 173.55 | 28.42 | 11.35 | 3.43 | Upgrade |
EBIT | 685.71 | 698.57 | 629.55 | 592.12 | 259.52 | 135.55 | Upgrade |
EBIT Margin | 2.33% | 2.33% | 2.20% | 2.25% | 2.05% | 2.31% | Upgrade |
Effective Tax Rate | 4.19% | 4.11% | 6.48% | 0.56% | 1.65% | 23.17% | Upgrade |
Advertising Expenses | - | 23.5 | 46.7 | 15.59 | 12.46 | 6.45 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.