Future Energy Source Company Limited (JMSE:FESCO)
3.060
-0.030 (-0.97%)
At close: Jun 5, 2025
JMSE:FESCO Income Statement
Financials in millions JMD. Fiscal year is April - March.
Millions JMD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Revenue | 30,050 | 28,681 | 26,282 | 12,671 | 5,857 | Upgrade
|
Revenue Growth (YoY) | 4.78% | 9.13% | 107.42% | 116.35% | -1.34% | Upgrade
|
Cost of Revenue | 28,390 | 27,302 | 25,412 | 12,285 | 5,665 | Upgrade
|
Gross Profit | 1,661 | 1,379 | 869.79 | 386.57 | 191.97 | Upgrade
|
Selling, General & Admin | 609.36 | 550.81 | 227.49 | 108 | 44.54 | Upgrade
|
Other Operating Expenses | 89.04 | 11.78 | 3.36 | 3.56 | 4.22 | Upgrade
|
Operating Expenses | 952.03 | 751.57 | 277.67 | 127.05 | 56.42 | Upgrade
|
Operating Income | 708.62 | 626.98 | 592.12 | 259.52 | 135.55 | Upgrade
|
Interest Expense | -161.22 | -175.97 | -17.3 | -7.61 | -3.73 | Upgrade
|
Interest & Investment Income | - | 20.23 | 23.36 | 12.64 | 4.77 | Upgrade
|
Currency Exchange Gain (Loss) | - | 0.29 | 2.05 | -2.1 | 5.05 | Upgrade
|
Other Non Operating Income (Expenses) | -34.26 | -32.27 | -25.72 | -4.57 | -0.86 | Upgrade
|
EBT Excluding Unusual Items | 513.15 | 439.26 | 574.51 | 257.88 | 140.78 | Upgrade
|
Pretax Income | 513.15 | 439.26 | 574.51 | 257.88 | 140.78 | Upgrade
|
Income Tax Expense | - | 28.44 | 3.25 | 4.24 | 32.62 | Upgrade
|
Net Income | 513.15 | 410.82 | 571.27 | 253.64 | 108.16 | Upgrade
|
Net Income to Common | 513.15 | 410.82 | 571.27 | 253.64 | 108.16 | Upgrade
|
Net Income Growth | 24.91% | -28.09% | 125.23% | 134.50% | 3.23% | Upgrade
|
Shares Outstanding (Basic) | 2,500 | 2,500 | 2,500 | 2,493 | 681 | Upgrade
|
Shares Outstanding (Diluted) | 2,500 | 2,500 | 2,500 | 2,493 | 681 | Upgrade
|
Shares Change (YoY) | - | - | 0.26% | 266.09% | - | Upgrade
|
EPS (Basic) | 0.21 | 0.16 | 0.23 | 0.10 | 0.16 | Upgrade
|
EPS (Diluted) | 0.21 | 0.16 | 0.23 | 0.10 | 0.16 | Upgrade
|
EPS Growth | 24.91% | -28.09% | 124.64% | -35.94% | - | Upgrade
|
Free Cash Flow | -139.59 | 196.24 | -1,581 | -416.12 | -62.63 | Upgrade
|
Free Cash Flow Per Share | -0.06 | 0.08 | -0.63 | -0.17 | -0.09 | Upgrade
|
Dividend Per Share | - | - | - | 0.026 | - | Upgrade
|
Gross Margin | 5.53% | 4.81% | 3.31% | 3.05% | 3.28% | Upgrade
|
Operating Margin | 2.36% | 2.19% | 2.25% | 2.05% | 2.31% | Upgrade
|
Profit Margin | 1.71% | 1.43% | 2.17% | 2.00% | 1.85% | Upgrade
|
Free Cash Flow Margin | -0.46% | 0.68% | -6.02% | -3.28% | -1.07% | Upgrade
|
EBITDA | 876.99 | 800.53 | 620.54 | 270.87 | 138.98 | Upgrade
|
EBITDA Margin | 2.92% | 2.79% | 2.36% | 2.14% | 2.37% | Upgrade
|
D&A For EBITDA | 168.37 | 173.55 | 28.42 | 11.35 | 3.43 | Upgrade
|
EBIT | 708.62 | 626.98 | 592.12 | 259.52 | 135.55 | Upgrade
|
EBIT Margin | 2.36% | 2.19% | 2.25% | 2.05% | 2.31% | Upgrade
|
Effective Tax Rate | - | 6.48% | 0.56% | 1.65% | 23.17% | Upgrade
|
Advertising Expenses | 23.5 | 46.7 | 15.59 | 12.46 | 6.45 | Upgrade
|
Updated Feb 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.