Future Energy Source Company Limited (JMSE:FESCO)
3.450
+0.100 (2.99%)
At close: Jun 12, 2026
JMSE:FESCO Income Statement
Financials in millions JMD. Fiscal year is April - March.
Millions JMD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 32,569 | 30,046 | 28,681 | 26,282 | 12,671 | |
Revenue Growth (YoY) | 8.40% | 4.76% | 9.13% | 107.42% | 116.35% |
Cost of Revenue | 30,437 | 28,390 | 27,302 | 25,412 | 12,285 |
Gross Profit | 2,133 | 1,656 | 1,379 | 869.79 | 386.57 |
Selling, General & Admin | 778.77 | 675.88 | 550.81 | 227.49 | 108 |
Other Operating Expenses | 86.35 | 10.96 | 9.21 | 3.36 | 3.56 |
Operating Expenses | 1,150 | 957.4 | 749 | 277.67 | 127.05 |
Operating Income | 982.34 | 698.57 | 629.55 | 592.12 | 259.52 |
Interest Expense | -163.81 | -196.22 | -175.97 | -17.3 | -7.61 |
Interest & Investment Income | - | 16.75 | 20.23 | 23.36 | 12.64 |
Currency Exchange Gain (Loss) | - | 2.38 | 0.29 | 2.05 | -2.1 |
Other Non Operating Income (Expenses) | -54.46 | -34.29 | -32.27 | -25.72 | -4.57 |
EBT Excluding Unusual Items | 764.08 | 487.19 | 441.83 | 574.51 | 257.88 |
Asset Writedown | - | -5.85 | -2.57 | - | - |
Pretax Income | 764.08 | 481.34 | 439.26 | 574.51 | 257.88 |
Income Tax Expense | - | 19.79 | 28.44 | 3.25 | 4.24 |
Net Income | 764.08 | 461.55 | 410.82 | 571.27 | 253.64 |
Net Income to Common | 764.08 | 461.55 | 410.82 | 571.27 | 253.64 |
Net Income Growth | 65.55% | 12.35% | -28.09% | 125.23% | 134.50% |
Shares Outstanding (Basic) | 2,500 | 2,500 | 2,500 | 2,500 | 2,493 |
Shares Outstanding (Diluted) | 2,500 | 2,500 | 2,500 | 2,500 | 2,493 |
Shares Change (YoY) | - | - | - | 0.26% | 266.09% |
EPS (Basic) | 0.31 | 0.18 | 0.16 | 0.23 | 0.10 |
EPS (Diluted) | 0.31 | 0.18 | 0.16 | 0.23 | 0.10 |
EPS Growth | 65.55% | 12.35% | -28.09% | 124.64% | -35.94% |
Free Cash Flow | -197.08 | -103.86 | 196.24 | -1,581 | -416.12 |
Free Cash Flow Per Share | -0.08 | -0.04 | 0.08 | -0.63 | -0.17 |
Dividend Per Share | - | 0.028 | - | - | 0.026 |
Gross Margin | 6.55% | 5.51% | 4.81% | 3.31% | 3.05% |
Operating Margin | 3.02% | 2.33% | 2.20% | 2.25% | 2.05% |
Profit Margin | 2.35% | 1.54% | 1.43% | 2.17% | 2.00% |
Free Cash Flow Margin | -0.60% | -0.35% | 0.68% | -6.02% | -3.28% |
EBITDA | 1,236 | 927.02 | 803.1 | 620.54 | 270.87 |
EBITDA Margin | 3.79% | 3.08% | 2.80% | 2.36% | 2.14% |
D&A For EBITDA | 253.7 | 228.44 | 173.55 | 28.42 | 11.35 |
EBIT | 982.34 | 698.57 | 629.55 | 592.12 | 259.52 |
EBIT Margin | 3.02% | 2.33% | 2.20% | 2.25% | 2.05% |
Effective Tax Rate | - | 4.11% | 6.48% | 0.56% | 1.65% |
Advertising Expenses | 31.97 | 23.5 | 46.7 | 15.59 | 12.46 |