Future Energy Source Company Limited (JMSE:FESCO)
Jamaica
· Delayed Price · Currency is JMD 3.060
-0.030 (-0.97%)
At close: Jun 5, 2025
JMSE:FESCO Cash Flow Statement
Financials in millions JMD. Fiscal year is April - March.
Millions JMD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| Net Income | 513.15 | 410.82 | 571.27 | 253.64 | 108.16 | Upgrade
|
| Depreciation & Amortization | 191.14 | 184.01 | 28.96 | 13.16 | 6.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | 4.27 | 2.57 | 3.06 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.6 | - | - | - | 0.76 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 4.97 | 17.86 | 2.32 | - | Upgrade
|
| Other Operating Activities | -12.78 | 115.64 | -0.49 | -30.55 | -1.06 | Upgrade
|
| Change in Accounts Receivable | 286.74 | -312.95 | -210.74 | -278.3 | -4.86 | Upgrade
|
| Change in Inventory | -47.49 | -107.51 | -45.86 | -30.06 | -5.37 | Upgrade
|
| Change in Accounts Payable | -381.64 | 487.89 | -240.46 | 565.8 | -22.08 | Upgrade
|
| Change in Income Taxes | 7.77 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -0.06 | -38.22 | -65.51 | -18.5 | -14.1 | Upgrade
|
| Operating Cash Flow | 560.5 | 747.21 | 58.1 | 477.51 | 68.35 | Upgrade
|
| Operating Cash Flow Growth | -24.99% | 1186.19% | -87.83% | 598.64% | 3.59% | Upgrade
|
| Capital Expenditures | -700.09 | -550.97 | -1,639 | -893.63 | -130.98 | Upgrade
|
| Sale of Property, Plant & Equipment | 26.94 | 12.59 | - | - | - | Upgrade
|
| Investment in Securities | - | -23.01 | - | - | - | Upgrade
|
| Investing Cash Flow | -673.8 | -627.84 | -1,662 | -885.97 | -130.98 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 157.11 | - | Upgrade
|
| Long-Term Debt Issued | 77.17 | - | 898.58 | 1,069 | - | Upgrade
|
| Total Debt Issued | 77.17 | - | 898.58 | 1,226 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -157.11 | - | - | Upgrade
|
| Long-Term Debt Repaid | -20.98 | -146.22 | -0.73 | -1.95 | -14.21 | Upgrade
|
| Total Debt Repaid | -20.98 | -146.22 | -157.84 | -1.95 | -14.21 | Upgrade
|
| Net Debt Issued (Repaid) | 56.19 | -146.22 | 740.74 | 1,225 | -14.21 | Upgrade
|
| Issuance of Common Stock | - | - | - | 223.53 | 4.8 | Upgrade
|
| Common Dividends Paid | - | -0.06 | -40 | - | - | Upgrade
|
| Other Financing Activities | 0 | - | - | - | 0.95 | Upgrade
|
| Financing Cash Flow | 56.19 | -146.28 | 700.74 | 1,448 | -8.46 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.43 | 0.29 | -2.61 | -2.1 | 5.05 | Upgrade
|
| Net Cash Flow | -53.67 | -26.62 | -906.25 | 1,038 | -66.04 | Upgrade
|
| Free Cash Flow | -139.59 | 196.24 | -1,581 | -416.12 | -62.63 | Upgrade
|
| Free Cash Flow Margin | -0.46% | 0.68% | -6.02% | -3.28% | -1.07% | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.08 | -0.63 | -0.17 | -0.09 | Upgrade
|
| Cash Interest Paid | 190.99 | 186.17 | 17.3 | 7.61 | 3.73 | Upgrade
|
| Cash Income Tax Paid | - | 0.95 | 6.35 | 36.89 | 28.62 | Upgrade
|
| Levered Free Cash Flow | -294.22 | -16.05 | -1,736 | -463.54 | -82.15 | Upgrade
|
| Unlevered Free Cash Flow | -193.46 | 93.93 | -1,725 | -458.78 | -79.82 | Upgrade
|
| Change in Net Working Capital | 127.4 | -69.03 | 485.34 | -259.49 | 40.46 | Upgrade
|
Updated Feb 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.