Honey Bun (1982) Limited (JMSE:HONBUN)
Jamaica · Delayed Price · Currency is JMD 7.95
+0.55 (7.43%)
At close: Jul 31, 2025
Heartland Financial USA Income Statement
Financials in millions JMD. Fiscal year is October - September.
Millions JMD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
| 4,007 | 3,845 | 3,413 | 2,953 | 2,145 | 1,675 | Upgrade | |
Revenue Growth (YoY) | 9.68% | 12.66% | 15.56% | 37.66% | 28.10% | 8.47% | Upgrade |
Cost of Revenue | 2,250 | 2,163 | 2,007 | 1,822 | 1,154 | 899.93 | Upgrade |
Gross Profit | 1,757 | 1,681 | 1,405 | 1,131 | 991.38 | 774.85 | Upgrade |
Selling, General & Admin | 1,498 | 1,365 | 1,112 | 894.62 | 719.31 | 601.8 | Upgrade |
Other Operating Expenses | -3.34 | - | - | - | - | - | Upgrade |
Operating Expenses | 1,516 | 1,386 | 1,133 | 887.09 | 711.04 | 590.05 | Upgrade |
Operating Income | 241.26 | 295.23 | 271.87 | 244.26 | 280.34 | 184.8 | Upgrade |
Interest Expense | -46.87 | -41.88 | -7.83 | -3.23 | -1.51 | -1.86 | Upgrade |
Interest & Investment Income | 16.02 | 19.9 | 19.65 | 13.24 | 6.7 | 5.86 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 1.58 | 1.87 | 2.84 | 4.79 | Upgrade |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 | -0.02 | Upgrade |
EBT Excluding Unusual Items | 210.38 | 273.23 | 285.25 | 256.11 | 288.32 | 193.56 | Upgrade |
Gain (Loss) on Sale of Investments | 0.97 | -0.11 | -0.8 | -1.66 | 0.87 | -5.39 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 1.01 | 2.87 | Upgrade |
Pretax Income | 211.35 | 273.12 | 284.45 | 254.44 | 290.2 | 191.04 | Upgrade |
Income Tax Expense | 27.78 | 43.04 | 52.36 | 50.96 | 71.51 | 24.29 | Upgrade |
Net Income | 183.57 | 230.07 | 232.09 | 203.49 | 218.69 | 166.75 | Upgrade |
Net Income to Common | 183.57 | 230.07 | 232.09 | 203.49 | 218.69 | 166.75 | Upgrade |
Net Income Growth | -31.70% | -0.87% | 14.06% | -6.95% | 31.15% | 6.57% | Upgrade |
Shares Outstanding (Basic) | 471 | 471 | 471 | 471 | 471 | 471 | Upgrade |
Shares Outstanding (Diluted) | 471 | 471 | 471 | 471 | 471 | 471 | Upgrade |
EPS (Basic) | 0.39 | 0.49 | 0.49 | 0.43 | 0.46 | 0.35 | Upgrade |
EPS (Diluted) | 0.39 | 0.49 | 0.49 | 0.43 | 0.46 | 0.35 | Upgrade |
EPS Growth | -31.70% | -0.87% | 14.06% | -6.95% | 31.15% | 6.57% | Upgrade |
Free Cash Flow | -421.59 | -42.22 | 226.07 | 18.76 | 203 | 106.85 | Upgrade |
Free Cash Flow Per Share | -0.90 | -0.09 | 0.48 | 0.04 | 0.43 | 0.23 | Upgrade |
Dividend Per Share | 0.120 | 0.120 | 0.170 | 0.148 | 0.253 | 0.080 | Upgrade |
Dividend Growth | -25.00% | -29.41% | 14.87% | -41.50% | 216.25% | - | Upgrade |
Gross Margin | 43.85% | 43.73% | 41.18% | 38.31% | 46.21% | 46.27% | Upgrade |
Operating Margin | 6.02% | 7.68% | 7.97% | 8.27% | 13.07% | 11.03% | Upgrade |
Profit Margin | 4.58% | 5.98% | 6.80% | 6.89% | 10.19% | 9.96% | Upgrade |
Free Cash Flow Margin | -10.52% | -1.10% | 6.62% | 0.64% | 9.46% | 6.38% | Upgrade |
EBITDA | 368.16 | 413.58 | 370.58 | 329.33 | 351.86 | 256.31 | Upgrade |
EBITDA Margin | 9.19% | 10.76% | 10.86% | 11.15% | 16.40% | 15.30% | Upgrade |
D&A For EBITDA | 126.9 | 118.35 | 98.71 | 85.07 | 71.52 | 71.52 | Upgrade |
EBIT | 241.26 | 295.23 | 271.87 | 244.26 | 280.34 | 184.8 | Upgrade |
EBIT Margin | 6.02% | 7.68% | 7.97% | 8.27% | 13.07% | 11.03% | Upgrade |
Effective Tax Rate | 13.14% | 15.76% | 18.41% | 20.03% | 24.64% | 12.72% | Upgrade |
Advertising Expenses | - | 52.27 | 43.03 | 40.79 | 40.82 | 36.35 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.