Image Plus Consultants Income Statement

Financials in millions JMD. Fiscal year is March - February.

Millions JMD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	1,049	1,081	1,196	1,094	777.47	611.93
Revenue Growth (YoY)	-9.74%	-9.60%	9.31%	40.69%	27.05%	-
Cost of Revenue	354.56	384.06	444.16	387.68	280.89	239.04
Gross Profit	694.06	696.79	751.48	706.12	496.58	372.89
Selling, General & Admin	505.36	508.52	464.28	407	356.03	279.03
Operating Expenses	618.95	616.95	529.09	450.3	381.54	329.56
Operating Income	75.11	79.84	222.4	255.82	115.04	43.33
Interest Expense	-42.04	-38.68	-14.16	-6.82	-6.33	-7.84
Interest & Investment Income	-	0.08	0.08	0.08	0.25	0.15
Earnings From Equity Investments	-	-	-	-	-	-10.75
Currency Exchange Gain (Loss)	2.12	1.52	15.99	-1.13	1.49	-0.2
Other Non Operating Income (Expenses)	0.18	1.16	0.02	0.37	0.24	0.19
EBT Excluding Unusual Items	35.37	43.93	224.33	248.33	110.7	24.86
Gain (Loss) on Sale of Investments	-	-	-	3.66	1.77	2.18
Gain (Loss) on Sale of Assets	-	-	-	-	0.23	-
Asset Writedown	-	-	-	-	0.02	-
Other Unusual Items	-	-	-	-	0.34	-
Pretax Income	35.37	43.93	224.33	251.98	113.06	27.04
Income Tax Expense	-	-	12.4	15.55	18.77	3.38
Net Income	35.37	43.93	211.93	236.43	94.29	23.67
Net Income to Common	35.37	43.93	211.93	236.43	94.29	23.67
Net Income Growth	-60.39%	-79.27%	-10.37%	150.74%	298.41%	-
Shares Outstanding (Basic)	1,239	1,239	1,239	1,026	992	-
Shares Outstanding (Diluted)	1,239	1,239	1,239	1,026	992	-
Shares Change (YoY)	-	-	20.86%	3.43%	-	-
EPS (Basic)	0.03	0.04	0.17	0.23	0.10	-
EPS (Diluted)	0.03	0.04	0.17	0.23	0.10	-
EPS Growth	-60.39%	-79.27%	-25.84%	142.44%	-	-
Free Cash Flow	225.65	-22.71	-624.62	-38.09	75.78	-16.3
Free Cash Flow Per Share	0.18	-0.02	-0.50	-0.04	0.08	-
Dividend Per Share	0.020	-	0.030	0.060	-	-
Dividend Growth	-33.33%	-	-50.00%	-	-	-
Gross Margin	66.19%	64.47%	62.85%	64.56%	63.87%	60.94%
Operating Margin	7.16%	7.39%	18.60%	23.39%	14.80%	7.08%
Profit Margin	3.37%	4.06%	17.72%	21.62%	12.13%	3.87%
Free Cash Flow Margin	21.52%	-2.10%	-52.24%	-3.48%	9.75%	-2.66%
EBITDA	163.33	163.73	274.38	295.6	148.01	72.61
EBITDA Margin	15.57%	15.15%	22.95%	27.02%	19.04%	11.87%
D&A For EBITDA	88.22	83.89	51.99	39.78	32.98	29.28
EBIT	75.11	79.84	222.4	255.82	115.04	43.33
EBIT Margin	7.16%	7.39%	18.60%	23.39%	14.80%	7.08%
Effective Tax Rate	-	-	5.53%	6.17%	16.60%	12.49%
Advertising Expenses	-	14.82	16.85	25.88	9.28	6.94

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.