Jamaican Teas Limited (JMSE:JAMT)
Jamaica · Delayed Price · Currency is JMD 2.420
-0.030 (-1.22%)
At close: Mar 2, 2026
Jamaican Teas Income Statement
Financials in millions JMD. Fiscal year is October - September.
Millions JMD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 3,438 | 3,475 | 3,185 | 2,697 | 2,469 | 2,270 | |
Revenue Growth (YoY) | 5.51% | 9.10% | 18.07% | 9.25% | 8.76% | 3.43% |
Cost of Revenue | 2,725 | 2,734 | 2,579 | 2,129 | 1,934 | 1,727 |
Gross Profit | 712.54 | 740.83 | 606.01 | 568.06 | 534.97 | 543.57 |
Selling, General & Admin | 580.39 | 553.04 | 492.83 | 422.44 | 376.8 | 272.5 |
Other Operating Expenses | -1.06 | -2.23 | -7.4 | -5.34 | -8.45 | -8.57 |
Operating Expenses | 590.21 | 561.68 | 489.15 | 405.71 | 364.39 | 258.21 |
Operating Income | 122.34 | 179.15 | 116.86 | 162.35 | 170.58 | 285.36 |
Interest Expense | -42.88 | -44.16 | -56.98 | -64.76 | -50.26 | -37.71 |
Interest & Investment Income | 26.3 | 56.64 | 58.19 | 45.71 | 41.05 | 40.03 |
Currency Exchange Gain (Loss) | 24.13 | 24.13 | 15.78 | 14.56 | 0.68 | 19.5 |
Other Non Operating Income (Expenses) | 0 | - | - | 3.95 | 1.88 | - |
EBT Excluding Unusual Items | 129.89 | 215.76 | 133.84 | 161.81 | 163.94 | 307.19 |
Gain (Loss) on Sale of Investments | 9.33 | 28.62 | 239.16 | 16.06 | 3.66 | 434.74 |
Gain (Loss) on Sale of Assets | 0.69 | 0.69 | -106.19 | - | -1.01 | 3.47 |
Asset Writedown | 24.5 | 24.5 | 39 | 35.26 | 30.06 | -4.36 |
Pretax Income | 164.41 | 269.56 | 305.81 | 213.13 | 196.64 | 741.05 |
Income Tax Expense | 21.15 | 39.54 | 98.5 | 26.9 | 34.06 | 154.86 |
Earnings From Continuing Operations | 143.26 | 230.02 | 207.31 | 186.24 | 162.58 | 586.18 |
Net Income to Company | 143.26 | 230.02 | 207.31 | 186.24 | 162.58 | 586.18 |
Minority Interest in Earnings | 33.71 | -3.69 | -83.09 | 41.31 | 31.36 | -193.25 |
Net Income | 176.98 | 226.33 | 124.22 | 227.55 | 193.95 | 392.94 |
Net Income to Common | 176.98 | 226.33 | 124.22 | 227.55 | 193.95 | 392.94 |
Net Income Growth | 29.79% | 82.20% | -45.41% | 17.32% | -50.64% | 76.68% |
Shares Outstanding (Basic) | 2,177 | 2,176 | 2,169 | 2,160 | 2,153 | 2,086 |
Shares Outstanding (Diluted) | 2,431 | 2,416 | 2,359 | 2,359 | 2,353 | 2,290 |
Shares Change (YoY) | 5.25% | 2.44% | 0.01% | 0.22% | 2.77% | 4.45% |
EPS (Basic) | 0.08 | 0.10 | 0.06 | 0.11 | 0.09 | 0.19 |
EPS (Diluted) | 0.07 | 0.09 | 0.05 | 0.10 | 0.08 | 0.17 |
EPS Growth | 24.30% | 77.80% | -47.30% | 25.00% | -52.94% | 70.00% |
Free Cash Flow | -73.58 | 141.18 | -312.32 | -28.08 | -485.33 | -31.8 |
Free Cash Flow Per Share | -0.03 | 0.06 | -0.13 | -0.01 | -0.21 | -0.01 |
Gross Margin | 20.73% | 21.32% | 19.03% | 21.06% | 21.67% | 23.94% |
Operating Margin | 3.56% | 5.16% | 3.67% | 6.02% | 6.91% | 12.57% |
Profit Margin | 5.15% | 6.51% | 3.90% | 8.44% | 7.85% | 17.31% |
Free Cash Flow Margin | -2.14% | 4.06% | -9.81% | -1.04% | -19.66% | -1.40% |
EBITDA | 180.51 | 234.36 | 158.56 | 211.16 | 204.4 | 316.47 |
EBITDA Margin | 5.25% | 6.74% | 4.98% | 7.83% | 8.28% | 13.94% |
D&A For EBITDA | 58.17 | 55.21 | 41.7 | 48.81 | 33.83 | 31.11 |
EBIT | 122.34 | 179.15 | 116.86 | 162.35 | 170.58 | 285.36 |
EBIT Margin | 3.56% | 5.16% | 3.67% | 6.02% | 6.91% | 12.57% |
Effective Tax Rate | 12.86% | 14.67% | 32.21% | 12.62% | 17.32% | 20.90% |
Advertising Expenses | - | 38.62 | 47.47 | 51.26 | 37.96 | 36.82 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.