Jamaican Teas Limited (JMSE: JAMT)
Jamaica
· Delayed Price · Currency is JMD 2.080
-0.010 (-0.48%)
At close: Nov 22, 2024
Jamaican Teas Cash Flow Statement
Financials in millions JMD. Fiscal year is October - September.
Millions JMD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Net Income | 136.03 | 136.03 | 227.55 | 193.95 | 392.94 | 222.4 | Upgrade
|
| Depreciation & Amortization | 38 | 38 | 55.41 | 40.43 | 31.11 | 30.32 | Upgrade
|
| Other Amortization | - | - | 2.43 | 1.69 | 0.64 | 0.74 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 1.61 | -3.47 | -1.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | -9.19 | -9.19 | -35.26 | -30.06 | 4.36 | -8.45 | Upgrade
|
| Loss (Gain) From Sale of Investments | -249.11 | -249.11 | -16.06 | -3.66 | -434.74 | 604.41 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -8.44 | 1.72 | -5.73 | 5.01 | Upgrade
|
| Other Operating Activities | 102.72 | 102.72 | -42.98 | -30.12 | 265.71 | -421.76 | Upgrade
|
| Change in Accounts Receivable | - | - | 153.09 | -138.15 | 17.13 | 1,053 | Upgrade
|
| Change in Inventory | - | - | -206.61 | -525.89 | -191.67 | -55.33 | Upgrade
|
| Change in Accounts Payable | - | - | -52.23 | 161.87 | -34.99 | -234.94 | Upgrade
|
| Change in Other Net Operating Assets | 277.62 | 277.62 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 296.08 | 296.08 | 76.9 | -326.6 | 41.28 | 1,194 | Upgrade
|
| Operating Cash Flow Growth | 285.01% | 285.01% | - | - | -96.54% | - | Upgrade
|
| Capital Expenditures | - | - | -104.98 | -158.74 | -73.08 | -55.18 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.39 | 0.39 | - | 1.82 | 4.26 | 2.59 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -2.22 | -9.52 | -1.27 | -2.06 | Upgrade
|
| Investment in Securities | 39.23 | 39.23 | -10.63 | 161.68 | -104.8 | -759.42 | Upgrade
|
| Other Investing Activities | - | - | 45.71 | 41.05 | 40.03 | 28.31 | Upgrade
|
| Investing Cash Flow | 121.03 | 121.03 | -75.45 | 88.41 | -175.14 | -846.9 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 146.07 | 11.1 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 132.62 | 3.3 | - | Upgrade
|
| Total Debt Issued | - | - | - | 132.62 | 149.37 | 11.1 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -51.74 | Upgrade
|
| Long-Term Debt Repaid | - | - | -221.82 | -6.6 | - | -24.8 | Upgrade
|
| Total Debt Repaid | - | - | -221.82 | -6.6 | - | -76.53 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -221.82 | 126.02 | 149.37 | -65.43 | Upgrade
|
| Issuance of Common Stock | - | - | 3.6 | 20 | 50.6 | 5.6 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -60.02 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -63.36 | - | Upgrade
|
| Other Financing Activities | -23.32 | -23.32 | -63.9 | -13.63 | -134.43 | -52.2 | Upgrade
|
| Financing Cash Flow | -23.32 | -23.32 | -282.12 | 132.39 | 2.18 | -172.05 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 8.01 | 0.68 | - | - | Upgrade
|
| Net Cash Flow | 393.8 | 393.8 | -272.66 | -105.11 | -131.69 | 175.38 | Upgrade
|
| Free Cash Flow | 296.08 | 296.08 | -28.08 | -485.33 | -31.8 | 1,139 | Upgrade
|
| Free Cash Flow Margin | 9.27% | 9.27% | -1.04% | -19.66% | -1.40% | 51.90% | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.13 | -0.01 | -0.21 | -0.01 | 0.52 | Upgrade
|
| Cash Interest Paid | - | - | 63.9 | 48.67 | 37.44 | 15.36 | Upgrade
|
| Cash Income Tax Paid | - | - | 33.05 | 41.33 | 80.07 | 67.36 | Upgrade
|
| Levered Free Cash Flow | 271.48 | 271.48 | -97.37 | -562.12 | -129.33 | 890.46 | Upgrade
|
| Unlevered Free Cash Flow | 317.82 | 317.82 | -56.89 | -530.7 | -105.76 | 910.3 | Upgrade
|
| Change in Net Working Capital | -186.36 | -186.36 | 109.01 | 511.17 | 241.51 | -744.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.