The Jamaica Stock Exchange Limited (JMSE:JSE)
Jamaica · Delayed Price · Currency is JMD 9.09
+0.20 (2.25%)
At close: Sep 7, 2026
JMSE:JSE Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,653 | 2,755 | 2,514 | 2,067 | 2,057 | 1,844 |
Other Revenue | 25.48 | 25.48 | 23.83 | 23.12 | 24.35 | 25.6 |
| 2,678 | 2,781 | 2,538 | 2,090 | 2,081 | 1,870 | |
Revenue Growth | -5.94% | 9.55% | 21.44% | 0.43% | 11.30% | 13.20% |
Cost of Revenue | 506.15 | 512.87 | 419.13 | 381.75 | 338.82 | 304.76 |
Gross Profit | 2,172 | 2,268 | 2,119 | 1,708 | 1,742 | 1,565 |
Selling, General & Admin | 1,262 | 1,308 | 1,208 | 963.3 | 925.41 | 798.18 |
Other Operating Expenses | 14.6 | 90.02 | -27.41 | -11.34 | -6.42 | 4.43 |
Operating Expenses | 1,551 | 1,671 | 1,395 | 1,088 | 1,003 | 872.8 |
Operating Income | 620.66 | 596.49 | 723.91 | 620.16 | 739.11 | 692.19 |
Interest & Investment Income | 42.21 | 61.65 | 62.58 | 63.44 | 31.1 | 48.78 |
EBT Excluding Unusual Items | 662.87 | 658.13 | 786.49 | 683.6 | 770.21 | 740.98 |
Gain (Loss) on Sale of Investments | 1.84 | 1.84 | -1.83 | -1.52 | -7.27 | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.92 | -0.38 | - |
Pretax Income | 664.71 | 659.97 | 784.65 | 683 | 762.55 | 740.98 |
Income Tax Expense | 239.53 | 219.89 | 288.64 | 267 | 259.31 | 243.66 |
Net Income | 425.18 | 440.08 | 496.02 | 416 | 503.24 | 497.31 |
Net Income to Common | 425.18 | 440.08 | 496.02 | 416 | 503.24 | 497.31 |
Net Income Growth | -30.10% | -11.28% | 19.23% | -17.34% | 1.19% | 22.21% |
Shares Outstanding (Basic) | 702 | 701 | 701 | 701 | 701 | 701 |
Shares Outstanding (Diluted) | 702 | 701 | 701 | 701 | 701 | 701 |
Shares Change | 0.08% | - | - | - | - | - |
EPS (Basic) | 0.61 | 0.63 | 0.71 | 0.59 | 0.72 | 0.71 |
EPS (Diluted) | 0.61 | 0.63 | 0.71 | 0.59 | 0.72 | 0.71 |
EPS Growth | -30.16% | -11.28% | 19.23% | -17.34% | 1.19% | 22.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 525.77 | 414.44 | 460.3 | 241.35 | 376.43 | 355.67 |
Free Cash Flow Per Share | 0.75 | 0.59 | 0.66 | 0.34 | 0.54 | 0.51 |
Dividend Per Share | - | - | 0.378 | 0.263 | 0.288 | 0.385 |
Dividend Growth | - | - | 43.73% | -8.68% | -25.20% | 24.19% |
Gross Margin | 81.10% | 81.56% | 83.49% | 81.73% | 83.72% | 83.70% |
Operating Margin | 23.18% | 21.45% | 28.52% | 29.67% | 35.52% | 37.02% |
Profit Margin | 15.88% | 15.83% | 19.54% | 19.90% | 24.18% | 26.60% |
Free Cash Flow Margin | 19.63% | 14.90% | 18.14% | 11.55% | 18.09% | 19.02% |
EBITDA | 709.19 | 677.81 | 796.19 | 683.33 | 785.2 | 728.29 |
EBITDA Margin | 26.48% | 24.38% | 31.37% | 32.70% | 37.73% | 38.95% |
D&A For EBITDA | 88.53 | 81.32 | 72.28 | 63.17 | 46.1 | 36.1 |
EBIT | 620.66 | 596.49 | 723.91 | 620.16 | 739.11 | 692.19 |
EBIT Margin | 23.17% | 21.45% | 28.52% | 29.67% | 35.52% | 37.02% |
Effective Tax Rate | 36.04% | 33.32% | 36.79% | 39.09% | 34.01% | 32.88% |
Revenue as Reported | 2,804 | 2,891 | 2,655 | 2,185 | 2,161 | 1,928 |
Advertising Expenses | - | 165.15 | 192.09 | 131.05 | 125.61 | 78.85 |