Caribbean Cream Limited (JMSE:KREMI)
Jamaica · Delayed Price · Currency is JMD 2.100
0.00 (0.00%)
At close: Jul 31, 2025
Activision Blizzard Cash Flow Statement
Financials in millions JMD. Fiscal year is March - February.
Millions JMD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2017 - 2021 |
Net Income | -11.19 | 17.79 | 36.74 | 27.11 | -9.15 | 100.68 | Upgrade |
Depreciation & Amortization | 163.45 | 168.29 | 140.94 | 125.44 | 127.42 | 116.67 | Upgrade |
Other Amortization | 12.48 | 12.48 | 3.16 | - | - | - | Upgrade |
Loss (Gain) From Sale of Assets | -1.7 | -1.7 | - | 0.57 | 0.46 | - | Upgrade |
Loss (Gain) From Sale of Investments | 0.39 | 0.39 | 1.86 | -1.44 | 0.03 | - | Upgrade |
Provision & Write-off of Bad Debts | - | - | 0.04 | 1.39 | - | - | Upgrade |
Other Operating Activities | 14.79 | 24.98 | 8.77 | 14.29 | 16.72 | 22.16 | Upgrade |
Change in Accounts Receivable | -0.8 | 23.06 | -44.13 | -58.78 | - | -35.28 | Upgrade |
Change in Inventory | -128.57 | -170.76 | 58.8 | -48.74 | -91.64 | -44.58 | Upgrade |
Change in Accounts Payable | 124.55 | 12.23 | 82.95 | 43.81 | - | 29.14 | Upgrade |
Change in Other Net Operating Assets | 2.58 | 16.86 | -31.86 | 11.36 | -12.16 | - | Upgrade |
Operating Cash Flow | 175.98 | 103.62 | 257.27 | 115.01 | 31.67 | 188.8 | Upgrade |
Operating Cash Flow Growth | -15.06% | -59.72% | 123.69% | 263.10% | -83.22% | -19.05% | Upgrade |
Capital Expenditures | -160.95 | -147.92 | -327.6 | -541.81 | -387.32 | -147.37 | Upgrade |
Sale of Property, Plant & Equipment | 4.09 | 4.09 | - | 0.4 | - | - | Upgrade |
Sale (Purchase) of Intangibles | - | - | -62.97 | - | - | - | Upgrade |
Investing Cash Flow | -156.86 | -143.83 | -390.57 | -541.41 | -387.32 | -147.37 | Upgrade |
Short-Term Debt Issued | - | - | 8.84 | 3.98 | - | - | Upgrade |
Long-Term Debt Issued | - | 65.81 | 295.29 | 406.06 | 346.57 | 258.91 | Upgrade |
Total Debt Issued | 65.81 | 65.81 | 304.13 | 410.04 | 346.57 | 258.91 | Upgrade |
Short-Term Debt Repaid | - | -4.89 | - | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -119.93 | -98.32 | -57.38 | -29.29 | -201.27 | Upgrade |
Total Debt Repaid | -125.54 | -124.82 | -98.32 | -57.38 | -29.29 | -201.27 | Upgrade |
Net Debt Issued (Repaid) | -59.73 | -59.01 | 205.81 | 352.67 | 317.28 | 57.63 | Upgrade |
Common Dividends Paid | - | - | - | - | -26.27 | -10.98 | Upgrade |
Other Financing Activities | -0 | - | - | - | - | - | Upgrade |
Financing Cash Flow | -59.73 | -59.01 | 205.81 | 352.67 | 291 | 46.65 | Upgrade |
Foreign Exchange Rate Adjustments | -0.03 | -3.16 | 1.16 | -5.16 | -6.94 | - | Upgrade |
Net Cash Flow | -40.64 | -102.39 | 73.67 | -78.9 | -71.58 | 88.09 | Upgrade |
Free Cash Flow | 15.03 | -44.3 | -70.34 | -426.81 | -355.64 | 41.43 | Upgrade |
Free Cash Flow Growth | - | - | - | - | - | -42.21% | Upgrade |
Free Cash Flow Margin | 0.50% | -1.48% | -2.66% | -17.03% | -17.05% | 2.21% | Upgrade |
Free Cash Flow Per Share | 0.04 | -0.12 | -0.19 | -1.13 | -0.94 | 0.11 | Upgrade |
Cash Interest Paid | 117.8 | 109.41 | 88.54 | 57.42 | 21.42 | 11.95 | Upgrade |
Cash Income Tax Paid | 0.19 | 0.19 | 0.13 | 23.21 | 0.41 | 5.12 | Upgrade |
Levered Free Cash Flow | 30.42 | -38.31 | -149.21 | -432.18 | -363.4 | 7.99 | Upgrade |
Unlevered Free Cash Flow | 103.05 | 29.87 | -91.77 | -396.29 | -345.03 | 21.38 | Upgrade |
Change in Net Working Capital | -21.55 | 89.21 | -69.13 | 51.32 | 102.7 | 40.37 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.