Kingston Wharves Limited (JMSE:KW)
Jamaica flag Jamaica · Delayed Price · Currency is JMD
31.00
-5.37 (-14.76%)
At close: Jul 24, 2026

Kingston Wharves Financials Overview

Millions JMD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,18112,67210,7149,7119,4768,674
Revenue Growth
20.28%18.28%10.33%2.47%9.25%21.51%
Gross Profit
5,8135,6924,6164,8054,4774,395
Operating Income
3,5013,5912,8643,1992,8513,189
Net Income
3,2923,4622,6103,1162,6943,196
Earnings Per Share
2.352.471.862.201.892.24
EPS Growth
23.18%32.64%-15.14%16.38%-15.65%42.91%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-1,759-1,663-1,219-934.59-1,091-880.19
Logistics Services
4,9684,6094,1993,6532,9842,795
Terminal Operations
9,9729,7267,7336,9937,5836,759
Total
13,18112,67210,7149,7119,4768,674

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,00512,59911,87912,08510,2769,558
Total Debt
8,0438,2787,8597,6772,5332,165
Net Cash (Debt)
3,9624,3214,0204,4087,7437,393
Net Cash Growth
23.58%7.48%-8.81%-43.06%4.72%45.73%
Net Cash Per Share
2.833.092.873.115.425.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,8504,2563,3713,7593,8193,783
Capital Expenditures
-2,291-2,368-2,605-5,771-2,733-1,097
Free Cash Flow
2,5591,888765.85-2,0111,0862,686
Free Cash Flow Growth
106.35%146.56%---59.57%27.73%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.10%44.91%43.09%49.48%47.25%50.67%
Operating Margin
26.56%28.34%26.74%32.94%30.08%36.77%
Pretax Margin
30.23%32.28%29.74%38.96%33.38%42.88%
Profit Margin
24.98%27.32%24.36%32.09%28.43%36.84%
FCF Margin
19.42%14.90%7.15%-20.71%11.46%30.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.6800.6800.6700.600
Dividend Per Share Growth
2.94%2.94%0%1.49%11.67%11.11%
Dividend Yield
2.26%2.20%2.04%2.65%2.01%1.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.1912.8618.5012.3719.1019.23
P/FCF Ratio
16.8523.5763.06-47.3822.88
PS Ratio
3.273.514.513.975.437.09