United States Steel Income Statement

Financials in millions JMD. Fiscal year is May - April.

Millions JMD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '25 Jan 31, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	Apr '20 Apr 30, 2020
Revenue	1,498	1,522	1,523	1,574	1,429	1,229
Revenue Growth (YoY)	-2.25%	-0.08%	-3.23%	10.11%	16.34%	-
Cost of Revenue	1,184	1,214	1,237	1,238	1,142	1,011
Gross Profit	314.12	307.29	285.66	336.09	287.02	217.37
Selling, General & Admin	198.23	174.7	147.93	161.15	147.79	138.5
Operating Expenses	194	171.27	144.74	158.56	144.62	165.54
Operating Income	120.12	136.02	140.92	177.53	142.4	51.82
Interest Expense	-	-	-	-1.06	-2.87	-3.84
Interest & Investment Income	7.26	5.32	3.34	3.15	3.75	0.5
Currency Exchange Gain (Loss)	2.67	2.67	1.2	-1.65	2.78	0.82
Other Non Operating Income (Expenses)	-9.1	-5.91	-4.94	2.87	-3	-2.54
EBT Excluding Unusual Items	133.13	138.1	140.52	180.83	143.06	46.77
Gain (Loss) on Sale of Investments	4.78	4.78	4.66	3.06	1.96	-4.03
Pretax Income	137.92	142.88	145.17	183.89	145.02	42.74
Income Tax Expense	2.33	-	-	-	0.03	13.17
Net Income	135.58	142.88	145.17	183.89	144.99	29.57
Net Income to Common	135.58	142.88	145.17	183.89	144.99	29.57
Net Income Growth	-17.62%	-1.58%	-21.05%	26.83%	390.32%	-
Shares Outstanding (Basic)	705	706	706	706	706	636
Shares Outstanding (Diluted)	705	706	706	706	706	636
Shares Change (YoY)	0.97%	-	-	-	11.11%	-
EPS (Basic)	0.19	0.20	0.21	0.26	0.21	0.05
EPS (Diluted)	0.19	0.20	0.21	0.26	0.21	0.05
EPS Growth	-18.41%	-1.58%	-21.05%	26.83%	341.29%	-
Free Cash Flow	148.16	183.08	135.41	-37.99	177.14	-77.4
Free Cash Flow Per Share	0.21	0.26	0.19	-0.05	0.25	-0.12
Dividend Per Share	0.070	0.072	0.052	0.040	0.020	-
Dividend Growth	-2.78%	38.46%	30.00%	100.00%	-	-
Gross Margin	20.97%	20.20%	18.76%	21.36%	20.08%	17.69%
Operating Margin	8.02%	8.94%	9.25%	11.28%	9.96%	4.22%
Profit Margin	9.05%	9.39%	9.53%	11.68%	10.14%	2.41%
Free Cash Flow Margin	9.89%	12.03%	8.89%	-2.41%	12.39%	-6.30%
EBITDA	126.39	143.75	148.66	183.81	146.78	55.86
EBITDA Margin	8.44%	9.45%	9.76%	11.68%	10.27%	4.55%
D&A For EBITDA	6.27	7.74	7.74	6.28	4.38	4.04
EBIT	120.12	136.02	140.92	177.53	142.4	51.82
EBIT Margin	8.02%	8.94%	9.25%	11.28%	9.96%	4.22%
Effective Tax Rate	1.69%	-	-	-	0.02%	30.81%
Advertising Expenses	-	0.84	0.36	0.11	0.84	-

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.