Massy Holdings Ltd. (JMSE:MASSY)
Jamaica · Delayed Price · Currency is JMD 75.00
-0.20 (-0.27%)
At close: Jan 16, 2026
Massy Holdings Income Statement
Financials in millions TTD. Fiscal year is October - September.
Millions TTD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 15,833 | 15,354 | 14,195 | 12,327 | 11,116 | Upgrade | |
Revenue Growth (YoY) | 3.12% | 8.16% | 15.16% | 10.89% | 8.52% | Upgrade |
Cost of Revenue | 11,556 | 11,251 | 10,182 | 8,985 | 8,258 | Upgrade |
Gross Profit | 4,277 | 4,103 | 4,013 | 3,341 | 2,858 | Upgrade |
Selling, General & Admin | 1,573 | 1,532 | 1,512 | 1,339 | 1,165 | Upgrade |
Other Operating Expenses | 1,342 | 1,194 | 1,048 | 924.63 | 714.9 | Upgrade |
Operating Expenses | 2,939 | 2,887 | 2,619 | 2,264 | 1,880 | Upgrade |
Operating Income | 1,338 | 1,216 | 1,394 | 1,078 | 977.56 | Upgrade |
Interest Expense | -256.76 | -291.65 | -217.67 | -144.37 | -161.39 | Upgrade |
Interest & Investment Income | 42.05 | 52.41 | 48.88 | 42.96 | 58.62 | Upgrade |
Earnings From Equity Investments | 17.3 | 119.03 | 3.79 | 18.84 | 50.3 | Upgrade |
EBT Excluding Unusual Items | 1,141 | 1,096 | 1,229 | 995.02 | 925.09 | Upgrade |
Pretax Income | 1,141 | 1,096 | 1,229 | 995.02 | 925.09 | Upgrade |
Income Tax Expense | 374.7 | 421.47 | 395.76 | 305.98 | 249.84 | Upgrade |
Earnings From Continuing Operations | 766.26 | 674.31 | 833.3 | 689.04 | 675.25 | Upgrade |
Earnings From Discontinued Operations | 11.31 | 38.12 | -20.37 | 169.15 | 151.39 | Upgrade |
Net Income to Company | 777.58 | 712.43 | 812.93 | 858.19 | 826.64 | Upgrade |
Minority Interest in Earnings | -55.33 | -51.83 | -48.74 | -44.26 | -38.18 | Upgrade |
Net Income | 722.24 | 660.6 | 764.2 | 813.93 | 788.46 | Upgrade |
Net Income to Common | 722.24 | 660.6 | 764.2 | 813.93 | 788.46 | Upgrade |
Net Income Growth | 9.33% | -13.56% | -6.11% | 3.23% | 13.22% | Upgrade |
Shares Outstanding (Basic) | 1,979 | 1,979 | 1,979 | 1,979 | 1,967 | Upgrade |
Shares Outstanding (Diluted) | 1,979 | 1,979 | 1,979 | 1,979 | 1,967 | Upgrade |
Shares Change (YoY) | - | - | - | 0.64% | 0.39% | Upgrade |
EPS (Basic) | 0.36 | 0.33 | 0.39 | 0.41 | 0.40 | Upgrade |
EPS (Diluted) | 0.36 | 0.33 | 0.39 | 0.41 | 0.40 | Upgrade |
EPS Growth | 9.33% | -13.56% | -6.11% | 2.58% | 12.78% | Upgrade |
Free Cash Flow | 831.52 | 643.22 | 500.32 | -19.73 | -9.74 | Upgrade |
Free Cash Flow Per Share | 0.42 | 0.33 | 0.25 | -0.01 | -0.01 | Upgrade |
Dividend Per Share | 0.177 | 0.168 | 0.158 | 0.157 | 0.142 | Upgrade |
Dividend Growth | 5.48% | 6.00% | 0.96% | 10.04% | 14.00% | Upgrade |
Gross Margin | 27.02% | 26.72% | 28.27% | 27.11% | 25.71% | Upgrade |
Operating Margin | 8.45% | 7.92% | 9.82% | 8.74% | 8.79% | Upgrade |
Profit Margin | 4.56% | 4.30% | 5.38% | 6.60% | 7.09% | Upgrade |
Free Cash Flow Margin | 5.25% | 4.19% | 3.52% | -0.16% | -0.09% | Upgrade |
EBITDA | 1,742 | 1,612 | 1,742 | 1,330 | 1,217 | Upgrade |
EBITDA Margin | 11.00% | 10.50% | 12.27% | 10.79% | 10.95% | Upgrade |
D&A For EBITDA | 404.06 | 395.76 | 347.45 | 252.41 | 239.22 | Upgrade |
EBIT | 1,338 | 1,216 | 1,394 | 1,078 | 977.56 | Upgrade |
EBIT Margin | 8.45% | 7.92% | 9.82% | 8.74% | 8.79% | Upgrade |
Effective Tax Rate | 32.84% | 38.46% | 32.20% | 30.75% | 27.01% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.