Massy Holdings Ltd. (JMSE: MASSY)
Jamaica
· Delayed Price · Currency is JMD 77.10
+0.80 (1.05%)
At close: Oct 1, 2024
Massy Holdings Income Statement
Financials in millions TTD. Fiscal year is October - September.
Millions TTD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Revenue | 15,542 | 14,195 | 12,327 | 11,116 | 10,243 | 11,406 | Upgrade
|
| Revenue Growth (YoY) | 15.53% | 15.16% | 10.89% | 8.52% | -10.20% | -4.23% | Upgrade
|
| Cost of Revenue | 10,182 | 10,182 | 8,985 | 8,258 | 7,596 | 8,339 | Upgrade
|
| Gross Profit | 5,360 | 4,013 | 3,341 | 2,858 | 2,647 | 3,067 | Upgrade
|
| Selling, General & Admin | 1,512 | 1,512 | 1,339 | 1,165 | 1,116 | 1,231 | Upgrade
|
| Other Operating Expenses | 2,592 | 1,107 | 924.63 | 714.9 | 781.08 | 1,013 | Upgrade
|
| Operating Expenses | 4,104 | 2,619 | 2,264 | 1,880 | 1,897 | 2,244 | Upgrade
|
| Operating Income | 1,255 | 1,394 | 1,078 | 977.56 | 750 | 822.78 | Upgrade
|
| Interest Expense | -217.67 | -217.67 | -144.37 | -161.39 | -168.91 | -115.12 | Upgrade
|
| Interest & Investment Income | 48.88 | 48.88 | 42.96 | 58.62 | 56.46 | 45.34 | Upgrade
|
| Earnings From Equity Investments | 113.93 | 3.79 | 18.84 | 50.3 | 48.95 | 65.97 | Upgrade
|
| EBT Excluding Unusual Items | 1,201 | 1,229 | 995.02 | 925.09 | 686.49 | 818.96 | Upgrade
|
| Asset Writedown | - | - | - | - | -26.19 | -19.93 | Upgrade
|
| Pretax Income | 1,201 | 1,229 | 995.02 | 925.09 | 660.3 | 799.04 | Upgrade
|
| Income Tax Expense | 420.16 | 395.76 | 305.98 | 249.84 | 257.14 | 286.65 | Upgrade
|
| Earnings From Continuing Operations | 780.43 | 833.3 | 689.04 | 675.25 | 403.15 | 512.38 | Upgrade
|
| Earnings From Discontinued Operations | -15.66 | -20.37 | 169.15 | 151.39 | 328.99 | 99.27 | Upgrade
|
| Net Income to Company | 764.77 | 812.93 | 858.19 | 826.64 | 732.14 | 611.65 | Upgrade
|
| Minority Interest in Earnings | -52.74 | -48.74 | -44.26 | -38.18 | -35.74 | -48.49 | Upgrade
|
| Net Income | 712.03 | 764.2 | 813.93 | 788.46 | 696.4 | 563.16 | Upgrade
|
| Net Income to Common | 712.03 | 764.2 | 813.93 | 788.46 | 696.4 | 563.16 | Upgrade
|
| Net Income Growth | -12.55% | -6.11% | 3.23% | 13.22% | 23.66% | 8.35% | Upgrade
|
| Shares Outstanding (Basic) | 1,979 | 1,979 | 1,979 | 1,967 | 1,959 | 1,955 | Upgrade
|
| Shares Outstanding (Diluted) | 1,979 | 1,979 | 1,979 | 1,967 | 1,959 | 1,955 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | 0.64% | 0.39% | 0.23% | - | Upgrade
|
| EPS (Basic) | 0.36 | 0.39 | 0.41 | 0.40 | 0.36 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.39 | 0.41 | 0.40 | 0.36 | 0.29 | Upgrade
|
| EPS Growth | -12.52% | -6.11% | 2.58% | 12.78% | 23.38% | 8.35% | Upgrade
|
| Free Cash Flow | 735.85 | 284.33 | -19.73 | -9.74 | 555.56 | 397.53 | Upgrade
|
| Free Cash Flow Per Share | 0.37 | 0.14 | -0.01 | -0.00 | 0.28 | 0.20 | Upgrade
|
| Dividend Per Share | 0.158 | 0.158 | 0.157 | 0.142 | 0.125 | 0.114 | Upgrade
|
| Dividend Growth | 0% | 0.96% | 10.04% | 14.00% | 10.13% | 8.10% | Upgrade
|
| Gross Margin | 34.48% | 28.27% | 27.11% | 25.71% | 25.84% | 26.89% | Upgrade
|
| Operating Margin | 8.08% | 9.82% | 8.74% | 8.79% | 7.32% | 7.21% | Upgrade
|
| Profit Margin | 4.58% | 5.38% | 6.60% | 7.09% | 6.80% | 4.94% | Upgrade
|
| Free Cash Flow Margin | 4.73% | 2.00% | -0.16% | -0.09% | 5.42% | 3.49% | Upgrade
|
| EBITDA | 1,674 | 1,742 | 1,330 | 1,217 | 1,071 | 1,108 | Upgrade
|
| EBITDA Margin | 10.77% | 12.27% | 10.79% | 10.95% | 10.45% | 9.72% | Upgrade
|
| D&A For EBITDA | 418.73 | 347.45 | 252.41 | 239.22 | 320.85 | 285.4 | Upgrade
|
| EBIT | 1,255 | 1,394 | 1,078 | 977.56 | 750 | 822.78 | Upgrade
|
| EBIT Margin | 8.08% | 9.82% | 8.74% | 8.79% | 7.32% | 7.21% | Upgrade
|
| Effective Tax Rate | 35.00% | 32.20% | 30.75% | 27.01% | 38.94% | 35.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.