Massy Holdings Ltd. (JMSE:MASSY)
Jamaica
· Delayed Price · Currency is JMD 78.53
-2.47 (-3.05%)
At close: Apr 3, 2025
Massy Holdings Income Statement
Financials in millions TTD. Fiscal year is October - September.
Millions TTD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 15,958 | 15,723 | 14,195 | 12,327 | 11,116 | 10,243 | Upgrade
|
| Revenue Growth (YoY) | 8.37% | 10.76% | 15.16% | 10.89% | 8.52% | -10.20% | Upgrade
|
| Cost of Revenue | 11,504 | 11,504 | 10,182 | 8,985 | 8,258 | 7,596 | Upgrade
|
| Gross Profit | 4,454 | 4,219 | 4,013 | 3,341 | 2,858 | 2,647 | Upgrade
|
| Selling, General & Admin | 1,563 | 1,563 | 1,512 | 1,339 | 1,165 | 1,116 | Upgrade
|
| Other Operating Expenses | 1,455 | 1,240 | 1,048 | 924.63 | 714.9 | 781.08 | Upgrade
|
| Operating Expenses | 3,179 | 2,964 | 2,619 | 2,264 | 1,880 | 1,897 | Upgrade
|
| Operating Income | 1,275 | 1,255 | 1,394 | 1,078 | 977.56 | 750 | Upgrade
|
| Interest Expense | -291.67 | -291.67 | -217.67 | -144.37 | -161.39 | -168.91 | Upgrade
|
| Interest & Investment Income | 52.5 | 52.5 | 48.88 | 42.96 | 58.62 | 56.46 | Upgrade
|
| Earnings From Equity Investments | 111.04 | 119.03 | 3.79 | 18.84 | 50.3 | 48.95 | Upgrade
|
| EBT Excluding Unusual Items | 1,147 | 1,135 | 1,229 | 995.02 | 925.09 | 686.49 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -26.19 | Upgrade
|
| Pretax Income | 1,147 | 1,135 | 1,229 | 995.02 | 925.09 | 660.3 | Upgrade
|
| Income Tax Expense | 434.81 | 426.89 | 395.76 | 305.98 | 249.84 | 257.14 | Upgrade
|
| Earnings From Continuing Operations | 712.07 | 708.3 | 833.3 | 689.04 | 675.25 | 403.15 | Upgrade
|
| Earnings From Discontinued Operations | 8.33 | 4.14 | -20.37 | 169.15 | 151.39 | 328.99 | Upgrade
|
| Net Income to Company | 720.39 | 712.43 | 812.93 | 858.19 | 826.64 | 732.14 | Upgrade
|
| Minority Interest in Earnings | -51.98 | -51.83 | -48.74 | -44.26 | -38.18 | -35.74 | Upgrade
|
| Net Income | 668.41 | 660.6 | 764.2 | 813.93 | 788.46 | 696.4 | Upgrade
|
| Net Income to Common | 668.41 | 660.6 | 764.2 | 813.93 | 788.46 | 696.4 | Upgrade
|
| Net Income Growth | -11.12% | -13.56% | -6.11% | 3.23% | 13.22% | 23.66% | Upgrade
|
| Shares Outstanding (Basic) | 1,980 | 1,979 | 1,979 | 1,979 | 1,967 | 1,959 | Upgrade
|
| Shares Outstanding (Diluted) | 1,980 | 1,979 | 1,979 | 1,979 | 1,967 | 1,959 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | 0.64% | 0.39% | 0.23% | Upgrade
|
| EPS (Basic) | 0.34 | 0.33 | 0.39 | 0.41 | 0.40 | 0.36 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.33 | 0.39 | 0.41 | 0.40 | 0.36 | Upgrade
|
| EPS Growth | -11.14% | -13.56% | -6.11% | 2.58% | 12.78% | 23.38% | Upgrade
|
| Free Cash Flow | 1,016 | 643.22 | 500.32 | -19.73 | -9.74 | 555.56 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.33 | 0.25 | -0.01 | -0.01 | 0.28 | Upgrade
|
| Dividend Per Share | 0.203 | 0.168 | 0.158 | 0.157 | 0.142 | 0.125 | Upgrade
|
| Dividend Growth | 28.36% | 6.00% | 0.96% | 10.04% | 14.00% | 10.13% | Upgrade
|
| Gross Margin | 27.91% | 26.84% | 28.27% | 27.11% | 25.71% | 25.84% | Upgrade
|
| Operating Margin | 7.99% | 7.98% | 9.82% | 8.74% | 8.79% | 7.32% | Upgrade
|
| Profit Margin | 4.19% | 4.20% | 5.38% | 6.60% | 7.09% | 6.80% | Upgrade
|
| Free Cash Flow Margin | 6.37% | 4.09% | 3.52% | -0.16% | -0.09% | 5.42% | Upgrade
|
| EBITDA | 1,683 | 1,651 | 1,742 | 1,330 | 1,217 | 1,071 | Upgrade
|
| EBITDA Margin | 10.54% | 10.50% | 12.27% | 10.79% | 10.95% | 10.45% | Upgrade
|
| D&A For EBITDA | 407.83 | 395.76 | 347.45 | 252.41 | 239.22 | 320.85 | Upgrade
|
| EBIT | 1,275 | 1,255 | 1,394 | 1,078 | 977.56 | 750 | Upgrade
|
| EBIT Margin | 7.99% | 7.98% | 9.82% | 8.74% | 8.79% | 7.32% | Upgrade
|
| Effective Tax Rate | 37.91% | 37.60% | 32.20% | 30.75% | 27.01% | 38.94% | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.