Massy Holdings Ltd. (JMSE: MASSY)
Jamaica
· Delayed Price · Currency is JMD
82.49
+0.04 (0.05%)
At close: Jan 29, 2025
Massy Holdings Cash Flow Statement
Financials in millions TTD. Fiscal year is October - September.
Millions TTD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
Net Income | 660.6 | 660.6 | 764.2 | 813.93 | 788.46 | 696.4 | Upgrade
|
Depreciation & Amortization | 504.16 | 504.16 | 454.25 | 343.43 | 329.55 | 413.4 | Upgrade
|
Loss (Gain) From Sale of Assets | -28.97 | -28.97 | -32.15 | -74.26 | -122.58 | -77.07 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | 10.26 | 36.19 | Upgrade
|
Loss (Gain) From Sale of Investments | -0.16 | -0.16 | -30.73 | 0.87 | -2.7 | 2.56 | Upgrade
|
Loss (Gain) on Equity Investments | -119.03 | -119.03 | -3.79 | -18.84 | -52.34 | -53.46 | Upgrade
|
Provision & Write-off of Bad Debts | 149.52 | 149.52 | 47.78 | 18.88 | 9.92 | 2.78 | Upgrade
|
Other Operating Activities | 314.3 | 314.3 | 363.52 | -112.01 | -176.75 | -306.93 | Upgrade
|
Change in Accounts Receivable | -126.9 | -126.9 | -512.25 | -304.33 | -530.72 | 223.13 | Upgrade
|
Change in Inventory | 116.79 | 116.79 | -365.54 | -435.87 | -94.45 | -116.86 | Upgrade
|
Change in Accounts Payable | -107.03 | -107.03 | 229.84 | 182.63 | 107.23 | -50.05 | Upgrade
|
Change in Other Net Operating Assets | -30.35 | -30.35 | 112.09 | 174.34 | 73.7 | -55.44 | Upgrade
|
Operating Cash Flow | 1,349 | 1,349 | 1,018 | 681.11 | 414.04 | 839.17 | Upgrade
|
Operating Cash Flow Growth | 32.46% | 32.46% | 49.52% | 64.50% | -50.66% | 4.13% | Upgrade
|
Capital Expenditures | -705.74 | -705.74 | -518.07 | -700.84 | -423.78 | -283.62 | Upgrade
|
Sale of Property, Plant & Equipment | 101.64 | 101.64 | 66.83 | 519.08 | 159.18 | 168.38 | Upgrade
|
Cash Acquisitions | - | - | -1,615 | -19.59 | - | -17.31 | Upgrade
|
Sale (Purchase) of Intangibles | - | - | - | - | -30.49 | -5 | Upgrade
|
Investment in Securities | 779.33 | 779.33 | -30.07 | -1,437 | 326.33 | -240.81 | Upgrade
|
Other Investing Activities | - | - | - | 56.53 | 165.2 | 371.13 | Upgrade
|
Investing Cash Flow | 175.23 | 175.23 | -1,990 | -1,557 | 221.89 | 14.9 | Upgrade
|
Long-Term Debt Issued | 2,778 | 2,778 | 3,021 | 943.71 | 647.4 | 355.57 | Upgrade
|
Long-Term Debt Repaid | -3,655 | -3,655 | -1,670 | -952.38 | -1,142 | -497.1 | Upgrade
|
Net Debt Issued (Repaid) | -877.04 | -877.04 | 1,351 | -8.68 | -494.52 | -141.53 | Upgrade
|
Common Dividends Paid | -313.34 | -313.34 | -313.34 | -287.01 | -250.78 | -217.29 | Upgrade
|
Other Financing Activities | -28.55 | -28.55 | -26.84 | -23.01 | -49.33 | -30.8 | Upgrade
|
Financing Cash Flow | -1,219 | -1,219 | 1,010 | -318.69 | -794.62 | -389.62 | Upgrade
|
Foreign Exchange Rate Adjustments | -7.94 | -7.94 | 5.72 | 1.95 | -4.73 | -3.19 | Upgrade
|
Net Cash Flow | 297.32 | 297.32 | 44.51 | -1,193 | -163.43 | 461.26 | Upgrade
|
Free Cash Flow | 643.22 | 643.22 | 500.32 | -19.73 | -9.74 | 555.56 | Upgrade
|
Free Cash Flow Growth | 28.56% | 28.56% | - | - | - | 39.75% | Upgrade
|
Free Cash Flow Margin | 4.09% | 4.09% | 3.52% | -0.16% | -0.09% | 5.42% | Upgrade
|
Free Cash Flow Per Share | 0.32 | 0.32 | 0.25 | -0.01 | -0.00 | 0.28 | Upgrade
|
Cash Income Tax Paid | 399.56 | 399.56 | 320.16 | 321.15 | 245.45 | 263.3 | Upgrade
|
Levered Free Cash Flow | 406.17 | 406.17 | 106.53 | 593.47 | -1,159 | 359.63 | Upgrade
|
Unlevered Free Cash Flow | 588.46 | 588.46 | 242.57 | 683.7 | -1,058 | 465.2 | Upgrade
|
Change in Net Working Capital | -5.47 | -5.47 | 564.9 | -367.61 | 1,544 | 128.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.