JMSE:MEEG Income Statement

Financials in millions JMD. Fiscal year is November - October.

Millions JMD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	1,847	1,718	1,922	1,549	758.39
Revenue Growth (YoY)	7.53%	-10.63%	24.07%	104.25%	-27.53%
Cost of Revenue	1,006	861.98	896.47	794.18	304.01
Gross Profit	841.26	855.62	1,025	754.82	454.39
Selling, General & Admin	705.49	640.67	635.43	456.6	283.92
Amortization of Goodwill & Intangibles	45.06	33.83	35.93	12.43	17.82
Other Operating Expenses	-9.1	-0.31	-	-1.32	-0.52
Operating Expenses	850.86	784.41	795.37	577.43	423.21
Operating Income	-9.6	71.21	230.04	177.39	31.18
Interest Expense	-11.94	-12.12	-16.02	-10.66	-12.31
Interest & Investment Income	15.33	22.23	19.17	1.22	1.68
Other Non Operating Income (Expenses)	-	-	-	-0.73	-4.03
Pretax Income	-6.21	81.33	233.19	167.23	16.52
Income Tax Expense	-0.95	11.23	25.78	15.98	0.38
Net Income	-5.25	70.09	207.41	151.25	16.14
Net Income to Common	-5.25	70.09	207.41	151.25	16.14
Net Income Growth	-	-66.21%	37.13%	837.22%	-
Shares Outstanding (Basic)	300	300	300	300	300
Shares Outstanding (Diluted)	300	300	300	300	300
EPS (Basic)	-0.02	0.23	0.69	0.50	0.05
EPS (Diluted)	-0.02	0.23	0.69	0.50	0.05
EPS Growth	-	-66.21%	37.13%	837.23%	-
Free Cash Flow	43.85	34.73	239.73	206.44	114.04
Free Cash Flow Per Share	0.15	0.12	0.80	0.69	0.38
Dividend Per Share	-	-	0.220	0.100	-
Dividend Growth	-	-	120.00%	-	-
Gross Margin	45.55%	49.81%	53.35%	48.73%	59.91%
Operating Margin	-0.52%	4.15%	11.97%	11.45%	4.11%
Profit Margin	-0.28%	4.08%	10.79%	9.76%	2.13%
Free Cash Flow Margin	2.37%	2.02%	12.47%	13.33%	15.04%
EBITDA	91.56	176.8	339.51	287.12	153.17
EBITDA Margin	4.96%	10.29%	17.67%	18.54%	20.20%
D&A For EBITDA	101.16	105.59	109.48	109.73	121.99
EBIT	-9.6	71.21	230.04	177.39	31.18
EBIT Margin	-0.52%	4.15%	11.97%	11.45%	4.11%
Effective Tax Rate	-	13.81%	11.05%	9.55%	2.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.