Mayberry Group Limited (JMSE: MGL)
Jamaica
· Delayed Price · Currency is JMD 7.52
-0.01 (-0.13%)
At close: Jan 31, 2025
Mayberry Group Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 2,207 | 2,199 | 1,687 | 1,130 | 1,298 | 1,171 | Upgrade
|
| Total Interest Expense | 2,213 | 1,914 | 808.4 | 566.41 | 470.83 | 621.18 | Upgrade
|
| Net Interest Income | -6.13 | 284.82 | 878.27 | 563.53 | 826.8 | 549.66 | Upgrade
|
| Brokerage Commission | 746.04 | 521.2 | 508.66 | 392.4 | 355.04 | 735.05 | Upgrade
|
| Trading & Principal Transactions | 1,623 | 111.1 | 116.08 | 125.39 | 169.12 | 65.82 | Upgrade
|
| Gain on Sale of Investments (Rev) | -1,165 | -2,064 | 5,323 | 2,619 | -4,098 | - | Upgrade
|
| Other Revenue | 6.08 | 10.58 | 60.6 | 40.7 | 1.87 | 898.7 | Upgrade
|
| Revenue Before Loan Losses | 1,203 | -1,137 | 6,887 | 3,741 | -2,745 | 2,249 | Upgrade
|
| Provision for Loan Losses | -17.9 | -7.41 | 128.28 | 131.42 | -126.75 | 48.25 | Upgrade
|
| Revenue | 1,221 | -1,129 | 6,758 | 3,610 | -2,618 | 2,201 | Upgrade
|
| Revenue Growth (YoY) | 457.46% | - | 87.23% | - | - | 37.54% | Upgrade
|
| Salaries & Employee Benefits | 881.57 | 808.34 | 761.48 | 806.68 | 681.32 | 660.81 | Upgrade
|
| Other Operating Expenses | 1,283 | 1,210 | 1,303 | 907.48 | 822.05 | 1,137 | Upgrade
|
| Total Operating Expenses | 2,263 | 2,040 | 2,096 | 1,881 | 1,599 | 1,846 | Upgrade
|
| Operating Income | -1,042 | -3,169 | 4,662 | 1,728 | -4,217 | 354.48 | Upgrade
|
| Currency Exchange Gains | 217.96 | 207.09 | 97.27 | 406.81 | 286.23 | 292.64 | Upgrade
|
| EBT Excluding Unusual Items | -1,013 | -2,128 | 4,781 | 2,461 | -2,905 | 647.12 | Upgrade
|
| Asset Writedown | 18.47 | 85.73 | -22.07 | 337.9 | 634.7 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 28.73 | 28.73 | -22.37 | 10.25 | -5.65 | - | Upgrade
|
| Pretax Income | -966.06 | -2,014 | 4,737 | 2,810 | -2,276 | 647.12 | Upgrade
|
| Income Tax Expense | -609.57 | -593.63 | -1.02 | -251.63 | -111.6 | 1.26 | Upgrade
|
| Earnings From Continuing Ops. | -356.49 | -1,420 | 4,738 | 3,061 | -2,164 | 645.86 | Upgrade
|
| Minority Interest in Earnings | 280.45 | 1,212 | -2,519 | -996.46 | 1,244 | 63.72 | Upgrade
|
| Net Income | -76.05 | -207.9 | 2,219 | 2,065 | -919.77 | 709.58 | Upgrade
|
| Net Income to Common | -76.05 | -207.9 | 2,219 | 2,065 | -919.77 | 709.58 | Upgrade
|
| Net Income Growth | - | - | 7.46% | - | - | 342.39% | Upgrade
|
| Shares Outstanding (Basic) | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | Upgrade
|
| Shares Outstanding (Diluted) | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.06 | -0.17 | 1.85 | 1.72 | -0.77 | 0.59 | Upgrade
|
| EPS (Diluted) | -0.06 | -0.17 | 1.85 | 1.72 | -0.77 | 0.59 | Upgrade
|
| EPS Growth | - | - | 7.46% | - | - | 353.85% | Upgrade
|
| Free Cash Flow | -1,685 | -4,846 | -1,539 | 686.49 | -3.93 | 317.56 | Upgrade
|
| Free Cash Flow Per Share | -1.40 | -4.03 | -1.28 | 0.57 | -0.00 | 0.26 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | 0.280 | 0.320 | 0.125 | Upgrade
|
| Dividend Growth | - | - | 7.14% | -12.50% | 156.00% | -50.00% | Upgrade
|
| Operating Margin | -85.31% | - | 68.99% | 47.89% | - | 16.11% | Upgrade
|
| Profit Margin | -6.23% | - | 32.83% | 57.20% | - | 32.24% | Upgrade
|
| Free Cash Flow Margin | -137.95% | - | -22.77% | 19.02% | - | 14.43% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 0.19% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.