Mayberry Group Limited (JMSE:MGL)
Jamaica
· Delayed Price · Currency is JMD 7.35
+0.34 (4.85%)
At close: Jun 5, 2025
Mayberry Group Balance Sheet
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 3,722 | 2,766 | 3,828 | 2,732 | 1,282 | 1,593 | Upgrade
|
| Short-Term Investments | 3,037 | 3,305 | 3,615 | 5,304 | 3,681 | 2,556 | Upgrade
|
| Trading Asset Securities | - | 941.81 | 3,602 | 1,402 | 552.63 | 2,388 | Upgrade
|
| Accounts Receivable | 5,367 | 14,199 | 13,210 | 9,566 | 7,179 | 7,887 | Upgrade
|
| Other Receivables | 13,286 | 1,309 | 1,274 | 1,042 | 701.02 | 870.57 | Upgrade
|
| Property, Plant & Equipment | 292.48 | 277.51 | 221.88 | 244.31 | 218.16 | 236.93 | Upgrade
|
| Other Intangible Assets | 1,378 | 1,363 | 1,242 | 978.2 | 708.99 | 389.01 | Upgrade
|
| Investments in Debt & Equity Securities | 18,239 | 14,801 | 7,979 | 6,474 | 7,243 | 4,683 | Upgrade
|
| Other Current Assets | - | 2,373 | 379.74 | 497.77 | 536.03 | 994.96 | Upgrade
|
| Long-Term Deferred Tax Assets | 1,648 | 1,648 | 1,148 | 387.76 | 216.92 | - | Upgrade
|
| Other Long-Term Assets | 19,564 | 20,913 | 22,215 | 23,429 | 19,142 | 14,394 | Upgrade
|
| Total Assets | 66,536 | 63,898 | 58,716 | 52,057 | 41,461 | 35,992 | Upgrade
|
| Accounts Payable | 12,273 | 11,637 | 11,714 | 12,732 | 8,772 | 7,560 | Upgrade
|
| Accrued Expenses | - | 28.65 | 31.54 | 271.39 | 192.35 | 34.62 | Upgrade
|
| Short-Term Debt | 1,388 | 2,788 | 3,372 | 2,293 | 1,343 | 2,064 | Upgrade
|
| Current Portion of Long-Term Debt | 10,163 | 16,454 | 9,724 | 9,574 | 4,819 | 3,608 | Upgrade
|
| Current Portion of Leases | - | - | - | 13.48 | 29.63 | 22.01 | Upgrade
|
| Long-Term Debt | 19,790 | 8,244 | 8,995 | 502.69 | 4,857 | 5,660 | Upgrade
|
| Long-Term Leases | 83.32 | 83.64 | 69.79 | 70.17 | 94.47 | 106.57 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | - | - | 85.73 | Upgrade
|
| Total Liabilities | 43,751 | 39,236 | 33,907 | 25,457 | 20,109 | 19,141 | Upgrade
|
| Common Stock | 1,582 | 1,582 | 1,582 | 1,582 | 1,582 | 1,582 | Upgrade
|
| Retained Earnings | 12,373 | 12,966 | 13,895 | 14,490 | 12,382 | 10,151 | Upgrade
|
| Comprehensive Income & Other | 1,165 | 1,247 | 755.49 | 722.64 | 1,371 | 1,483 | Upgrade
|
| Total Common Equity | 15,120 | 15,796 | 16,233 | 16,795 | 15,336 | 13,217 | Upgrade
|
| Minority Interest | 7,664 | 8,866 | 8,576 | 9,805 | 6,017 | 3,634 | Upgrade
|
| Shareholders' Equity | 22,784 | 24,662 | 24,809 | 26,600 | 21,352 | 16,851 | Upgrade
|
| Total Liabilities & Equity | 66,536 | 63,898 | 58,716 | 52,057 | 41,461 | 35,992 | Upgrade
|
| Total Debt | 31,425 | 27,570 | 22,162 | 12,453 | 11,144 | 11,461 | Upgrade
|
| Net Cash (Debt) | -24,665 | -20,557 | -11,117 | -3,015 | -5,628 | -4,924 | Upgrade
|
| Net Cash Per Share | -20.53 | -17.11 | -9.26 | -2.51 | -4.69 | -4.10 | Upgrade
|
| Filing Date Shares Outstanding | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | Upgrade
|
| Total Common Shares Outstanding | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | Upgrade
|
| Working Capital | 1,589 | -6,013 | 1,067 | -4,340 | -1,225 | 3,000 | Upgrade
|
| Book Value Per Share | 12.59 | 13.15 | 13.51 | 13.98 | 12.77 | 11.00 | Upgrade
|
| Tangible Book Value | 13,742 | 14,433 | 14,991 | 15,817 | 14,627 | 12,828 | Upgrade
|
| Tangible Book Value Per Share | 11.44 | 12.02 | 12.48 | 13.17 | 12.18 | 10.68 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.