Omni Industries Limited (JMSE:OMNI)
0.9200
+0.0300 (3.37%)
At close: Jun 12, 2026
Omni Industries Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 2,414 | 2,191 | 1,923 | 2,039 | 2,086 | |
Revenue Growth (YoY) | 35.03% | 13.96% | -5.72% | -2.24% | - |
Cost of Revenue | 1,731 | 1,586 | 1,289 | 1,443 | 1,519 |
Gross Profit | 682.7 | 604.7 | 633.46 | 596.36 | 566.91 |
Selling, General & Admin | 479.15 | 454.46 | 470.78 | 363.74 | 307.81 |
Other Operating Expenses | -32.54 | -31.01 | -15.72 | -1.8 | -23.68 |
Operating Expenses | 446.6 | 423.44 | 455.06 | 361.93 | 284.13 |
Operating Income | 236.1 | 181.26 | 178.4 | 234.42 | 282.78 |
Interest Expense | -44.62 | -44.82 | -40.96 | -45.06 | -109.18 |
Interest & Investment Income | 0 | 0 | 1.26 | 0 | - |
Currency Exchange Gain (Loss) | 5.57 | 5.57 | 3.08 | -0.8 | - |
Other Non Operating Income (Expenses) | 0 | - | -0.61 | -9.02 | - |
Pretax Income | 197.05 | 142 | 141.17 | 179.55 | 173.6 |
Income Tax Expense | - | - | 14.57 | 28.64 | 26.18 |
Net Income | 197.05 | 142 | 126.6 | 150.91 | 147.42 |
Net Income to Common | 197.05 | 142 | 126.6 | 150.91 | 147.42 |
Net Income Growth | 146.23% | 12.16% | -16.11% | 2.37% | - |
Shares Outstanding (Basic) | 2,500 | 2,500 | 2,389 | 2,250 | - |
Shares Outstanding (Diluted) | 2,500 | 2,500 | 2,389 | 2,250 | - |
Shares Change (YoY) | 1.96% | 4.63% | 6.19% | - | - |
EPS (Basic) | 0.08 | 0.06 | 0.05 | 0.07 | - |
EPS (Diluted) | 0.08 | 0.06 | 0.05 | 0.07 | - |
EPS Growth | 141.49% | 7.20% | -21.00% | - | - |
Free Cash Flow | -33.97 | -65.08 | -271.09 | 224.19 | 26 |
Free Cash Flow Per Share | -0.01 | -0.03 | -0.11 | 0.10 | - |
Gross Margin | 28.29% | 27.60% | 32.95% | 29.24% | 27.17% |
Operating Margin | 9.78% | 8.27% | 9.28% | 11.49% | 13.55% |
Profit Margin | 8.16% | 6.48% | 6.59% | 7.40% | 7.07% |
Free Cash Flow Margin | -1.41% | -2.97% | -14.10% | 10.99% | 1.25% |
EBITDA | 291.29 | 232.33 | 215.5 | 262.9 | 311.78 |
EBITDA Margin | 12.07% | 10.60% | 11.21% | 12.89% | 14.94% |
D&A For EBITDA | 55.19 | 51.07 | 37.1 | 28.48 | 28.99 |
EBIT | 236.1 | 181.26 | 178.4 | 234.42 | 282.78 |
EBIT Margin | 9.78% | 8.27% | 9.28% | 11.49% | 13.55% |
Effective Tax Rate | - | - | 10.32% | 15.95% | 15.08% |
Advertising Expenses | - | 15.09 | 26.07 | - | - |