One on One Educational Services Limited (JMSE:ONE)
Jamaica · Delayed Price · Currency is JMD 0.7800
+0.0900 (13.04%)
At close: Jul 24, 2026
JMSE:ONE Income Statement
Financials in millions JMD. Fiscal year is September - August.
Millions JMD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 364.43 | 374.11 | 303.31 | 266.58 | 266.91 | 268.82 | |
Revenue Growth (YoY) | -0.81% | 23.34% | 13.78% | -0.12% | -0.71% | 91.55% |
Cost of Revenue | 82.55 | 98.6 | 101.57 | 65.68 | 61.74 | 75.04 |
Gross Profit | 281.88 | 275.51 | 201.74 | 200.91 | 205.17 | 193.79 |
Selling, General & Admin | 168.43 | 172.97 | 205.09 | 230.18 | 171.43 | 113.6 |
Other Operating Expenses | -7.83 | -5.97 | -3.27 | -10.93 | -9.84 | -2.12 |
Operating Expenses | 164.16 | 170.56 | 201.48 | 228.91 | 174.14 | 111.87 |
Operating Income | 117.72 | 104.95 | 0.25 | -28 | 31.03 | 81.92 |
Interest Expense | -20.5 | -16.6 | -14.64 | -5.46 | -12.81 | -11.78 |
Currency Exchange Gain (Loss) | -0.37 | -0.37 | 0.46 | 0.69 | -1.15 | -1.2 |
Other Non Operating Income (Expenses) | -1.87 | -1.87 | -0.97 | - | -1.21 | - |
EBT Excluding Unusual Items | 94.98 | 86.11 | -14.89 | -32.77 | 15.86 | 68.93 |
Gain (Loss) on Sale of Assets | -0.21 | -0.21 | -0.45 | - | - | - |
Pretax Income | 94.77 | 85.9 | -15.35 | -32.77 | 15.86 | 68.93 |
Income Tax Expense | -0.21 | -0.03 | -16.29 | 4.99 | 3.6 | 1.48 |
Net Income | 94.98 | 85.93 | 0.94 | -37.76 | 12.26 | 67.45 |
Net Income to Common | 94.98 | 85.93 | 0.94 | -37.76 | 12.26 | 67.45 |
Net Income Growth | 29.57% | 9036.81% | - | - | -81.82% | 21.76% |
Shares Outstanding (Basic) | 1,900 | 1,900 | 1,900 | 1,900 | 1,045 | 954 |
Shares Outstanding (Diluted) | 1,900 | 1,900 | 1,900 | 1,900 | 1,045 | 954 |
Shares Change (YoY) | - | - | - | 81.89% | 9.50% | - |
EPS (Basic) | 0.05 | 0.05 | 0.00 | -0.02 | 0.01 | 0.07 |
EPS (Diluted) | 0.05 | 0.05 | 0.00 | -0.02 | 0.01 | 0.07 |
EPS Growth | 29.57% | 9055.06% | - | - | -83.40% | - |
Free Cash Flow | 99.69 | 49.39 | -3.61 | -83.37 | 15.84 | 17.48 |
Free Cash Flow Per Share | 0.05 | 0.03 | -0.00 | -0.04 | 0.01 | 0.02 |
Gross Margin | 77.35% | 73.64% | 66.51% | 75.36% | 76.87% | 72.09% |
Operating Margin | 32.30% | 28.05% | 0.08% | -10.50% | 11.63% | 30.47% |
Profit Margin | 26.06% | 22.97% | 0.31% | -14.17% | 4.59% | 25.09% |
Free Cash Flow Margin | 27.35% | 13.20% | -1.19% | -31.27% | 5.93% | 6.50% |
EBITDA | 127.11 | 114.5 | 8.1 | -25.93 | 31.95 | 82.74 |
EBITDA Margin | 34.88% | 30.61% | 2.67% | -9.73% | 11.97% | 30.78% |
D&A For EBITDA | 9.4 | 9.55 | 7.85 | 2.07 | 0.92 | 0.83 |
EBIT | 117.72 | 104.95 | 0.25 | -28 | 31.03 | 81.92 |
EBIT Margin | 32.30% | 28.05% | 0.08% | -10.50% | 11.63% | 30.47% |
Effective Tax Rate | - | - | - | - | 22.69% | 2.15% |
Advertising Expenses | - | 4.97 | 8.15 | 17.91 | 11.81 | 4.5 |